Valuation Rank Progress S.A.

Stocks

Market Closed - Warsaw S.E. 11:55:48 2026-09-01 EDT			5-day change	1st Jan Change
4.790 ^PLN	0.00%		-0.52%	+8.99%

05-21	Rank Progress S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-22	Rank Progress S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	66.51	86.21	68.37	93.64	228.9	163.3
Change	-	29.61%	-20.69%	36.96%	144.44%	-28.65%
Enterprise Value (EV) ¹	358.2	310.3	312.6	349.6	440.5	369
Change	-	-13.38%	0.74%	11.83%	26.01%	-16.24%
P/E	1.16x	25.8x	2.56x	3.9x	5.65x	9.55x
PBR	0.15x	0.2x	0.15x	0.19x	0.43x	0.3x
PEG	-	-0.3x	0x	-0.4x	0.1x	-0.2x
Capitalization / Revenue	0.56x	1.4x	1.12x	1.32x	1.43x	2.47x
EV / Revenue	3x	5.05x	5.12x	4.91x	2.75x	5.57x
EV / EBITDA	13.6x	35.3x	21.4x	11.5x	5.36x	34.2x
EV / EBIT	13.9x	38.2x	22.6x	11.9x	5.44x	38.3x
EV / FCF	82.2x	226x	-	-8.47x	13.2x	93.2x
FCF Yield	1.22%	0.44%	-	-11.8%	7.56%	1.07%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	1.54	0.09	0.718	0.6458	1.09	0.46
Distribution rate	-	-	-	-	-	-
Net sales ¹	119.4	61.48	61.09	71.18	160.1	66.18
EBITDA ¹	26.4	8.788	14.6	30.49	82.2	10.8
EBIT ¹	25.74	8.124	13.82	29.39	80.92	9.632
Net income ¹	57.34	3.489	26.68	24	40.55	17.2
Net Debt ¹	291.7	224.1	244.2	255.9	211.6	205.7
Reference price ²	1.790	2.320	1.840	2.520	6.160	4.395
Nbr of stocks (in thousands)	37,158	37,158	37,158	37,158	37,158	37,158
Announcement Date	4/28/21	4/28/22	4/27/23	4/25/24	4/17/25	4/22/26

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RANK PROGRESS S.A.	-	-	-	-	47.75M
SUN HUNG KAI PROPERTIES LIMITED	15.08x	4.82x	12.95x	3.36%	42.96B
CHINA RESOURCES LAND LIMITED	7.93x	1.44x	7.55x	4.47%	27.35B
MITSUBISHI ESTATE CO., LTD.	18.64x	4.06x	16.43x	1.31%	28.58B
EMAAR PROPERTIES	5.4x	0.63x	1.33x	9.26%	25.99B
MITSUI FUDOSAN CO., LTD.	14.09x	3.12x	14.88x	2.49%	25.65B
ALPHA DHABI HOLDING	8.06x	0.89x	3.25x	2.77%	20.63B
CK ASSET HOLDINGS LIMITED	10.67x	2.03x	9.46x	4.16%	20.22B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.3x	6.51x	17.28x	1.61%	19.23B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	9.56x	1.45x	12.1x	4.01%	17.49B
Average	11.42x	2.77x	10.58x	3.71%	22.81B
Weighted average by Cap.	11.86x	2.93x	10.74x	3.73%