Valuation Randgold & Exploration Company Limited OTC Markets

Stocks

Market Closed - OTC Markets 14:15:27 2026-08-13 EDT			5-day change	1st Jan Change
0.2229 ^USD	+494.40%		-.--%	+494.40%

08-30	Randgold & Exploration Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07-21	Randgold & Exploration Company Limited Announces Appointment of Allan Groll to Non-Executive Director, Effective July 21, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	68.01	71.59	71.59	37.94	55.12	50.83
Change	-	5.26%	0%	-47%	45.28%	-7.79%
Enterprise Value (EV) ¹	-56.22	-44.02	-26.82	-36.73	-6.72	0.5825
Change	-	21.7%	39.06%	-36.96%	81.71%	108.67%
P/E	-3.8x	-7.88x	-4.33x	-1.66x	-4.56x	-4.55x
PBR	0.6x	0.69x	0.82x	0.59x	1.05x	1.25x
PEG	-	0.2x	-0.1x	-0x	0.1x	0.6x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	2.36x	2.46x	1.15x	1.2x	0.34x	-0.03x
EV / EBIT	2.36x	2.45x	1.15x	1.2x	0.34x	-0.03x
EV / FCF	3.61x	4.34x	1.81x	1.87x	0.54x	-0.05x
FCF Yield	27.7%	23%	55.3%	53.5%	186%	-1,824%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.2501	-0.1269	-0.2311	-0.32	-0.1688	-0.156
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-23.8	-17.93	-23.4	-30.68	-19.5	-17.15
EBIT ¹	-23.82	-17.94	-23.42	-30.71	-19.53	-17.17
Net income ¹	-17.91	-9.081	-16.54	-22.91	-12.08	-11.16
Net Debt ¹	-124.2	-115.6	-98.41	-74.68	-61.84	-50.24
Reference price ²	0.950	1.000	1.000	0.530	0.770	0.710
Nbr of stocks (in thousands)	71,585	71,585	71,585	71,585	71,585	71,585
Announcement Date	3/31/21	3/29/22	3/30/23	3/28/24	3/28/25	3/28/26

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEWMONT CORPORATION	12.77x	4.76x	7.46x	0.83%	132B
AGNICO EAGLE MINES LIMITED	16.2x	6.35x	8.87x	0.8%	103B
BARRICK MINING CORPORATION	13.06x	3.28x	4.89x	1.88%	73.8B
WHEATON PRECIOUS METALS CORP.	30.71x	18.49x	21.62x	0.52%	68.43B
ANGLOGOLD ASHANTI PLC	14.42x	4.61x	6.42x	3.59%	57.33B
KINROSS GOLD CORPORATION	10.62x	3.63x	5.47x	0.48%	36.31B
NORTHERN STAR RESOURCES LIMITED	18.47x	3.89x	8.12x	2.12%	23.9B
ROYAL GOLD, INC.	22.4x	11.63x	14.29x	0.73%	22.15B
COEUR MINING, INC.	14.66x	4.17x	8.02x	-	21.36B
Average	17.04x	6.76x	9.46x	1.37%	59.84B
Weighted average by Cap.	16.50x	6.73x	9.27x	1.27%