Valuation Ramsay Health Care Limited

Stocks

Market Closed - Australian S.E. Other stock markets 02:10:10 2026-07-09 EDT			5-day change	1st Jan Change
42.94 ^AUD	-0.26%		-1.36%	+24.97%

07-09	Spire Healthcare takeover deadline for Toscafund extended to August 6	RE
06-28	Healius Signs National Agreement Framework With Ramsay Health Care; Shares Up 6%	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,334	16,683	12,839	10,857	8,432	9,873	-	-
Change	-	16.39%	-23.04%	-15.44%	-22.33%	17.09%	-	-
Enterprise Value (EV) ¹	23,881	27,067	24,069	21,132	13,185	16,334	16,302	16,205
Change	-	13.34%	-11.08%	-12.2%	-37.61%	23.89%	-0.2%	-0.59%
P/E	32.7x	63.1x	45.1x	12.5x	1,223x	32.4x	25.9x	21.6x
PBR	3.57x	4.26x	3.11x	2.22x	1.67x	1.92x	1.86x	1.81x
PEG	-	-1.6x	6.02x	0x	-12.3x	0x	1x	1.1x
Capitalization / Revenue	1.08x	1.21x	0.84x	0.65x	0.47x	0.52x	0.51x	0.49x
EV / Revenue	1.79x	1.96x	1.57x	1.26x	0.74x	0.86x	0.84x	0.8x
EV / EBITDA	11.6x	14.8x	12x	9.94x	6.11x	7.18x	6.8x	6.33x
EV / EBIT	21.1x	29.2x	23.1x	21x	18.7x	15.1x	13.8x	12.4x
EV / FCF	28x	3,867x	43.1x	39.2x	18.7x	29.8x	22.6x	20.6x
FCF Yield	3.57%	0.03%	2.32%	2.55%	5.34%	3.35%	4.43%	4.85%
Dividend per Share ²	1.515	0.97	0.75	0.8	0.8	0.8576	1.033	1.243
Rate of return	2.41%	1.32%	1.33%	1.69%	2.18%	2%	2.41%	2.9%
EPS ²	1.926	1.161	1.248	3.809	0.03	1.327	1.658	1.987
Distribution rate	78.7%	83.5%	60.1%	21%	2,667%	64.6%	62.3%	62.6%
Net sales ¹	13,332	13,776	15,369	16,779	17,854	18,903	19,474	20,308
EBITDA ¹	2,054	1,830	2,002	2,126	2,159	2,275	2,396	2,561
EBIT ¹	1,133	927.5	1,041	1,005	706.2	1,080	1,179	1,307
Net income ¹	449	274	298.1	888.7	24	306.4	386	461.1
Net Debt ¹	9,547	10,384	11,230	10,276	4,752	6,461	6,428	6,332
Reference price ²	62.95	73.24	56.29	47.46	36.69	42.94	42.94	42.94
Nbr of stocks (in thousands)	227,700	227,782	228,080	228,754	229,830	229,930	-	-
Announcement Date	8/25/21	8/25/22	8/23/23	8/29/24	8/27/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAMSAY HEALTH CARE LIMITED	32.35x	0.86x	7.19x	1.99%	6.84B
IHH HEALTHCARE	32.14x	3.07x	13.7x	1.38%	18.03B
APOLLO HOSPITALS ENTERPRISE LIMITED	66.02x	5.2x	35.23x	0.27%	13.14B
AIER EYE HOSPITAL GROUP CO., LTD.	20.17x	2.89x	10.3x	2.06%	11.19B
ENCOMPASS HEALTH CORPORATION	17.9x	2.08x	9.76x	0.7%	10.94B
THE ENSIGN GROUP, INC.	24.02x	1.93x	16.08x	0.16%	9.85B
BANGKOK DUSIT MEDICAL SERVICES	18.62x	2.73x	11.2x	4.28%	9.1B
FORTIS HEALTHCARE LIMITED	66.56x	7.99x	34.81x	0.13%	7.44B
PURE HEALTH HOLDING	12.66x	1.1x	6.7x	2.06%	6.84B
Average	32.27x	3.10x	16.11x	1.45%	10.37B
Weighted average by Cap.	32.96x	3.17x	16.56x	1.37%