Valuation Ramsay Health Care Limited Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 03:51:58 2026-07-13 EDT			5-day change	1st Jan Change
25.80 ^EUR	+2.38%		-5.26%	+29.23%

07-09	Spire Healthcare takeover deadline for Toscafund extended to August 6	RE
06-28	Healius Signs National Agreement Framework With Ramsay Health Care; Shares Up 6%	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,334	16,683	12,839	10,857	8,432	9,646	-	-
Change	-	16.39%	-23.04%	-15.44%	-22.33%	14.39%	-	-
Enterprise Value (EV) ¹	23,881	27,067	24,069	21,132	13,185	16,107	16,074	15,978
Change	-	13.34%	-11.08%	-12.2%	-37.61%	22.16%	-0.2%	-0.6%
P/E	32.7x	63.1x	45.1x	12.5x	1,223x	31.6x	25.3x	21.1x
PBR	3.57x	4.26x	3.11x	2.22x	1.67x	1.87x	1.82x	1.77x
PEG	-	-1.6x	6.02x	0x	-12.3x	0x	1x	1.1x
Capitalization / Revenue	1.08x	1.21x	0.84x	0.65x	0.47x	0.51x	0.5x	0.47x
EV / Revenue	1.79x	1.96x	1.57x	1.26x	0.74x	0.85x	0.83x	0.79x
EV / EBITDA	11.6x	14.8x	12x	9.94x	6.11x	7.08x	6.71x	6.24x
EV / EBIT	21.1x	29.2x	23.1x	21x	18.7x	14.9x	13.6x	12.2x
EV / FCF	28x	3,867x	43.1x	39.2x	18.7x	29.4x	22.3x	20.3x
FCF Yield	3.57%	0.03%	2.32%	2.55%	5.34%	3.4%	4.49%	4.92%
Dividend per Share ²	1.515	0.97	0.75	0.8	0.8	0.8576	1.033	1.243
Rate of return	2.41%	1.32%	1.33%	1.69%	2.18%	2.04%	2.46%	2.96%
EPS ²	1.926	1.161	1.248	3.809	0.03	1.327	1.658	1.987
Distribution rate	78.7%	83.5%	60.1%	21%	2,667%	64.6%	62.3%	62.6%
Net sales ¹	13,332	13,776	15,369	16,779	17,854	18,903	19,474	20,308
EBITDA ¹	2,054	1,830	2,002	2,126	2,159	2,275	2,396	2,561
EBIT ¹	1,133	927.5	1,041	1,005	706.2	1,080	1,179	1,307
Net income ¹	449	274	298.1	888.7	24	306.4	386	461.1
Net Debt ¹	9,547	10,384	11,230	10,276	4,752	6,461	6,428	6,332
Reference price ²	62.95	73.24	56.29	47.46	36.69	41.95	41.95	41.95
Nbr of stocks (in thousands)	227,700	227,782	228,080	228,754	229,830	229,930	-	-
Announcement Date	8/25/21	8/25/22	8/23/23	8/29/24	8/27/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IHH HEALTHCARE	33.18x	3.11x	13.88x	1.34%	18.32B
APOLLO HOSPITALS ENTERPRISE LIMITED	66.68x	5.25x	35.56x	0.26%	13.33B
AIER EYE HOSPITAL GROUP CO., LTD.	20.57x	2.95x	10.49x	2.02%	11.41B
ENCOMPASS HEALTH CORPORATION	17.88x	2.08x	9.75x	0.7%	10.93B
THE ENSIGN GROUP, INC.	23.83x	1.92x	15.97x	0.16%	9.77B
BANGKOK DUSIT MEDICAL SERVICES	19.01x	2.78x	11.43x	4.19%	9.36B
FORTIS HEALTHCARE LIMITED	68.27x	8.19x	35.69x	0.13%	7.66B
PURE HEALTH HOLDING	12.78x	1.11x	6.75x	2.04%	6.9B
Average	32.77x	3.42x	17.44x	1.35%	10.96B
Weighted average by Cap.	33.63x	3.40x	17.53x	1.31%