Valuation Ramsay Health Care Limited Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 15:55:54 2026-09-03 EDT			5-day change	1st Jan Change
31.80 ^EUR	-0.62%		+17.78%	+63.08%

09-03	LondonMetric Property Divests Seven UK Assets for GBP85 Million	MT
09-01	Ramsay Health Care Limited completed the acquisition of Assets and Operations of National Capital Private Hospital from National Capital Private Hospital for approximately AUD 250 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,334	16,683	12,839	10,857	8,432	11,926	-	-
Change	-	16.39%	-23.04%	-15.44%	-22.33%	41.43%	-	-
Enterprise Value (EV) ¹	23,881	27,067	24,069	21,132	13,185	14,676	18,377	18,265
Change	-	13.34%	-11.08%	-12.2%	-37.61%	11.31%	-5.02%	-0.61%
P/E	32.7x	63.1x	45.1x	12.5x	1,223x	32.4x	28x	25x
PBR	3.57x	4.26x	3.11x	2.22x	1.67x	2.05x	2.32x	2.23x
PEG	-	-1.6x	6.02x	0x	-12.3x	0x	0.7x	2.1x
Capitalization / Revenue	1.08x	1.21x	0.84x	0.65x	0.47x	0.54x	0.62x	0.59x
EV / Revenue	1.79x	1.96x	1.57x	1.26x	0.74x	0.78x	0.95x	0.91x
EV / EBITDA	11.6x	14.8x	12x	9.94x	6.11x	6.36x	7.52x	7.02x
EV / EBIT	21.1x	29.2x	23.1x	21x	18.7x	13.3x	14.8x	13.4x
EV / FCF	28x	3,867x	43.1x	39.2x	18.7x	21.1x	22.5x	23.1x
FCF Yield	3.57%	0.03%	2.32%	2.55%	5.34%	4.75%	4.44%	4.32%
Dividend per Share ²	1.515	0.97	0.75	0.8	0.8	0.91	1.12	1.269
Rate of return	2.41%	1.32%	1.33%	1.69%	2.18%	2.07%	2.16%	2.45%
EPS ²	1.926	1.161	1.248	3.809	0.03	1.358	1.848	2.068
Distribution rate	78.7%	83.5%	60.1%	21%	2,667%	67%	60.6%	61.4%
Net sales ¹	13,332	13,776	15,369	16,779	17,854	18,707	19,252	20,106
EBITDA ¹	2,054	1,830	2,002	2,126	2,159	2,309	2,444	2,603
EBIT ¹	1,133	927.5	1,041	1,005	706.2	1,105	1,242	1,361
Net income ¹	449	274	298.1	888.7	24	329.2	428.9	478.5
Net Debt ¹	9,547	10,384	11,230	10,276	4,752	4,564	6,451	6,339
Reference price ²	62.95	73.24	56.29	47.46	36.69	51.80	51.80	51.80
Nbr of stocks (in thousands)	227,700	227,782	228,080	228,754	229,830	230,230	-	-
Announcement Date	8/25/21	8/25/22	8/23/23	8/29/24	8/27/25	8/26/26	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IHH HEALTHCARE	31.48x	2.93x	13.15x	1.39%	17.65B
APOLLO HOSPITALS ENTERPRISE LIMITED	50.5x	4.34x	28.29x	0.28%	13.27B
ENCOMPASS HEALTH CORPORATION	19.02x	2.26x	10.55x	0.65%	11.95B
AIER EYE HOSPITAL GROUP CO., LTD.	25.81x	3.02x	10.51x	1.56%	11.45B
MANIPAL HEALTH ENTERPRISES LIMITED	79.99x	7.5x	30.7x	-	9.88B
THE ENSIGN GROUP, INC.	24.46x	1.99x	16.01x	0.16%	9.98B
BANGKOK DUSIT MEDICAL SERVICES	19.48x	2.83x	11.67x	4.15%	9.49B
RAMSAY HEALTH CARE LIMITED	39.98x	1.04x	8.6x	1.62%	8.65B
PURE HEALTH HOLDING	13.15x	1.33x	7.99x	2.11%	8.02B
Average	33.76x	3.03x	15.28x	1.49%	11.15B
Weighted average by Cap.	34.08x	3.10x	15.61x	1.39%