Valuation Ramsay Health Care Limited Börse Stuttgart

Stocks

Delayed Börse Stuttgart Other stock markets 07:32:26 2026-07-07 EDT			5-day change	1st Jan Change
26.00 ^EUR	-0.76%		+3.10%	+36.41%

06-28	Healius Signs National Agreement Framework With Ramsay Health Care; Shares Up 6%	MT
06-28	Healius Signs National Agreement Framework With Ramsay Health Care	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,334	16,683	12,839	10,857	8,432	10,041	-	-
Change	-	16.39%	-23.04%	-15.44%	-22.33%	19.08%	-	-
Enterprise Value (EV) ¹	23,881	27,067	24,069	21,132	13,185	16,940	16,900	16,803
Change	-	13.34%	-11.08%	-12.2%	-37.61%	28.48%	-0.23%	-0.57%
P/E	32.7x	63.1x	45.1x	12.5x	1,223x	33x	26.4x	22.2x
PBR	3.57x	4.26x	3.11x	2.22x	1.67x	1.96x	1.91x	1.85x
PEG	-	-1.6x	6.02x	0x	-12.3x	0x	1.1x	1.2x
Capitalization / Revenue	1.08x	1.21x	0.84x	0.65x	0.47x	0.53x	0.52x	0.49x
EV / Revenue	1.79x	1.96x	1.57x	1.26x	0.74x	0.9x	0.87x	0.83x
EV / EBITDA	11.6x	14.8x	12x	9.94x	6.11x	7.44x	7.05x	6.56x
EV / EBIT	21.1x	29.2x	23.1x	21x	18.7x	15.7x	14.3x	12.9x
EV / FCF	28x	3,867x	43.1x	39.2x	18.7x	30.9x	23.4x	21.4x
FCF Yield	3.57%	0.03%	2.32%	2.55%	5.34%	3.23%	4.27%	4.68%
Dividend per Share ²	1.515	0.97	0.75	0.8	0.8	0.8542	1.034	1.24
Rate of return	2.41%	1.32%	1.33%	1.69%	2.18%	1.96%	2.37%	2.84%
EPS ²	1.926	1.161	1.248	3.809	0.03	1.324	1.653	1.972
Distribution rate	78.7%	83.5%	60.1%	21%	2,667%	64.5%	62.5%	62.9%
Net sales ¹	13,332	13,776	15,369	16,779	17,854	18,905	19,487	20,336
EBITDA ¹	2,054	1,830	2,002	2,126	2,159	2,276	2,396	2,560
EBIT ¹	1,133	927.5	1,041	1,005	706.2	1,082	1,178	1,302
Net income ¹	449	274	298.1	888.7	24	305.8	384.4	457.2
Net Debt ¹	9,547	10,384	11,230	10,276	4,752	6,899	6,859	6,762
Reference price ²	62.95	73.24	56.29	47.46	36.69	43.67	43.67	43.67
Nbr of stocks (in thousands)	227,700	227,782	228,080	228,754	229,830	229,930	-	-
Announcement Date	8/25/21	8/25/22	8/23/23	8/29/24	8/27/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IHH HEALTHCARE	32.17x	3.07x	13.71x	1.38%	18.02B
APOLLO HOSPITALS ENTERPRISE LIMITED	67.04x	5.28x	35.75x	0.26%	13.4B
AIER EYE HOSPITAL GROUP CO., LTD.	20.89x	3.01x	10.7x	1.99%	11.6B
ENCOMPASS HEALTH CORPORATION	17.44x	2.03x	9.52x	0.72%	10.61B
THE ENSIGN GROUP, INC.	23.58x	1.9x	15.82x	0.16%	9.67B
BANGKOK DUSIT MEDICAL SERVICES	19.11x	2.8x	11.48x	4.17%	9.39B
FORTIS HEALTHCARE LIMITED	69.12x	8.29x	36.12x	0.12%	7.76B
PURE HEALTH HOLDING	12.61x	1.1x	6.68x	2.07%	6.81B
Average	32.74x	3.43x	17.47x	1.36%	10.91B
Weighted average by Cap.	33.63x	3.43x	17.62x	1.31%