Valuation Ramsay Health Care Limited Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 16:43:30 2026-09-01 EDT			5-day change	1st Jan Change
32.00 ^EUR	+1.91%		+15.44%	+61.03%

09-01	Ramsay Health Care Limited completed the acquisition of Assets and Operations of National Capital Private Hospital from National Capital Private Hospital for approximately AUD 250 million.	CI
08-31	Ramsay Health Care Completes AU$251 Million Acquisition of National Capital Private Hospital	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,334	16,683	12,839	10,857	8,432	12,025	-	-
Change	-	16.39%	-23.04%	-15.44%	-22.33%	42.6%	-	-
Enterprise Value (EV) ¹	23,881	27,067	24,069	21,132	13,185	14,676	18,476	18,364
Change	-	13.34%	-11.08%	-12.2%	-37.61%	11.31%	-5%	-0.6%
P/E	32.7x	63.1x	45.1x	12.5x	1,223x	32.4x	28.3x	25.3x
PBR	3.57x	4.26x	3.11x	2.22x	1.67x	2.05x	2.34x	2.25x
PEG	-	-1.6x	6.02x	0x	-12.3x	0x	0.7x	2.1x
Capitalization / Revenue	1.08x	1.21x	0.84x	0.65x	0.47x	0.54x	0.62x	0.6x
EV / Revenue	1.79x	1.96x	1.57x	1.26x	0.74x	0.78x	0.96x	0.91x
EV / EBITDA	11.6x	14.8x	12x	9.94x	6.11x	6.36x	7.56x	7.06x
EV / EBIT	21.1x	29.2x	23.1x	21x	18.7x	13.3x	14.9x	13.5x
EV / FCF	28x	3,867x	43.1x	39.2x	18.7x	21.1x	22.6x	23.3x
FCF Yield	3.57%	0.03%	2.32%	2.55%	5.34%	4.75%	4.42%	4.3%
Dividend per Share ²	1.515	0.97	0.75	0.8	0.8	0.91	1.12	1.269
Rate of return	2.41%	1.32%	1.33%	1.69%	2.18%	2.07%	2.14%	2.43%
EPS ²	1.926	1.161	1.248	3.809	0.03	1.358	1.848	2.068
Distribution rate	78.7%	83.5%	60.1%	21%	2,667%	67%	60.6%	61.4%
Net sales ¹	13,332	13,776	15,369	16,779	17,854	18,707	19,252	20,106
EBITDA ¹	2,054	1,830	2,002	2,126	2,159	2,309	2,444	2,603
EBIT ¹	1,133	927.5	1,041	1,005	706.2	1,105	1,242	1,361
Net income ¹	449	274	298.1	888.7	24	329.2	428.9	478.5
Net Debt ¹	9,547	10,384	11,230	10,276	4,752	4,564	6,451	6,339
Reference price ²	62.95	73.24	56.29	47.46	36.69	52.23	52.23	52.23
Nbr of stocks (in thousands)	227,700	227,782	228,080	228,754	229,830	230,230	-	-
Announcement Date	8/25/21	8/25/22	8/23/23	8/29/24	8/27/25	8/26/26	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IHH HEALTHCARE	32.15x	2.98x	13.39x	1.37%	18.11B
APOLLO HOSPITALS ENTERPRISE LIMITED	51.54x	4.43x	28.85x	0.27%	13.45B
ENCOMPASS HEALTH CORPORATION	18.87x	2.25x	10.49x	0.66%	11.86B
AIER EYE HOSPITAL GROUP CO., LTD.	25.68x	2.97x	10.3x	1.56%	11.32B
MANIPAL HEALTH ENTERPRISES LIMITED	85.95x	7.92x	32.6x	-	10.55B
THE ENSIGN GROUP, INC.	24.4x	1.98x	15.98x	0.16%	9.96B
BANGKOK DUSIT MEDICAL SERVICES	19.47x	2.81x	11.65x	4.18%	9.39B
RAMSAY HEALTH CARE LIMITED	39.14x	1.02x	8.49x	1.66%	8.46B
PURE HEALTH HOLDING	13.2x	1.33x	8.01x	2.1%	8.05B
Average	34.49x	3.08x	15.53x	1.49%	11.24B
Weighted average by Cap.	35.19x	3.19x	16.02x	1.39%