Company Valuation: Ramkrishna Forgings Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 25,167 45,744 124,962 139,991 85,222 125,479 -
Change - 81.77% 173.17% 12.03% -39.12% 47.24% -
Enterprise Value (EV) 1 25,167 45,744 128,308 156,410 102,212 139,274 137,838
Change - 81.77% 180.49% 21.9% -34.65% 36.26% -1.03%
P/E 12.2x 19.5x 36x 34.8x 98x 45.6x 34.4x
PBR 2.3x 3.45x 4.68x 4.65x 2.59x 3.16x 2.92x
PEG - 1.4x 1.2x 2.2x -1.2x 0x 1.1x
Capitalization / Revenue 1.1x 1.52x 3.58x 3.85x 2.27x 2.78x 2.57x
EV / Revenue 1.1x 1.52x 3.68x 4.3x 2.72x 3.09x 2.83x
EV / EBITDA 4.78x 6.85x 16.2x 32x 18x 17.2x 15.5x
EV / EBIT 7.03x 9.8x 23.4x 62.9x 36.1x 30.3x 28.4x
EV / FCF -9.69x 10.8x 149x -24.6x 435x 77x 37.5x
FCF Yield -10.3% 9.24% 0.67% -4.06% 0.23% 1.3% 2.67%
Dividend per Share 2 0.5 1 2 2 - 1 1.7
Rate of return 0.32% 0.35% 0.29% 0.26% - 0.15% 0.25%
EPS 2 12.91 14.65 19.19 22.22 4.76 15.1 20.03
Distribution rate 3.87% 6.83% 10.4% 9% - 6.62% 8.49%
Net sales 1 22,854 30,010 34,896 36,343 37,549 45,140 48,750
EBITDA 1 5,270 6,682 7,939 4,893 5,664 8,120 8,896
EBIT 1 3,579 4,668 5,495 2,487 2,835 4,604 4,856
Net income 1 2,065 2,356 3,261 4,018 865.1 2,574 3,364
Net Debt 1 - - 3,346 16,419 16,990 13,795 12,359
Reference price 2 157.40 286.10 691.25 773.30 466.60 688.80 688.80
Nbr of stocks (in thousands) 159,890 159,890 180,776 181,031 182,646 182,170 -
Announcement Date 5/3/22 4/28/23 5/2/24 6/1/25 5/1/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
45.62x3.09x17.15x0.15% 1.31B
20.39x1.79x9.9x0.57% 31.77B
13.29x0.46x4.61x4.6% 18.71B
19.55x1.89x9.83x0.22% 11.73B
9.1x0.66x4.29x4.53% 11.19B
9.81x - - - 9.97B
54.41x4.79x27.15x0.49% 9.42B
11.35x0.82x5.84x4.31% 9.41B
85.75x1.53x15.98x0.56% 8.95B
Average 29.92x 1.88x 11.84x 1.93% 12.49B
Weighted average by Cap. 24.65x 1.62x 10.15x 2.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RKFORGE Stock
  4. Valuation Ramkrishna Forgings Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!