Company Valuation: Ramkrishna Forgings Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 25,167 45,744 124,962 139,991 85,222 125,961 -
Change - 81.77% 173.17% 12.03% -39.12% 47.8% -
Enterprise Value (EV) 1 25,167 45,744 128,308 156,410 102,212 139,756 138,320
Change - 81.77% 180.49% 21.9% -34.65% 36.73% -1.03%
P/E 12.2x 19.5x 36x 34.8x 98x 45.8x 34.5x
PBR 2.3x 3.45x 4.68x 4.65x 2.59x 3.18x 2.93x
PEG - 1.4x 1.2x 2.2x -1.2x 0x 1.1x
Capitalization / Revenue 1.1x 1.52x 3.58x 3.85x 2.27x 2.79x 2.58x
EV / Revenue 1.1x 1.52x 3.68x 4.3x 2.72x 3.1x 2.84x
EV / EBITDA 4.78x 6.85x 16.2x 32x 18x 17.2x 15.5x
EV / EBIT 7.03x 9.8x 23.4x 62.9x 36.1x 30.4x 28.5x
EV / FCF -9.69x 10.8x 149x -24.6x 435x 77.3x 37.6x
FCF Yield -10.3% 9.24% 0.67% -4.06% 0.23% 1.29% 2.66%
Dividend per Share 2 0.5 1 2 2 - 1 1.7
Rate of return 0.32% 0.35% 0.29% 0.26% - 0.14% 0.25%
EPS 2 12.91 14.65 19.19 22.22 4.76 15.1 20.03
Distribution rate 3.87% 6.83% 10.4% 9% - 6.62% 8.49%
Net sales 1 22,854 30,010 34,896 36,343 37,549 45,140 48,750
EBITDA 1 5,270 6,682 7,939 4,893 5,664 8,120 8,896
EBIT 1 3,579 4,668 5,495 2,487 2,835 4,604 4,856
Net income 1 2,065 2,356 3,261 4,018 865.1 2,574 3,364
Net Debt 1 - - 3,346 16,419 16,990 13,795 12,359
Reference price 2 157.40 286.10 691.25 773.30 466.60 691.45 691.45
Nbr of stocks (in thousands) 159,890 159,890 180,776 181,031 182,646 182,170 -
Announcement Date 5/3/22 4/28/23 5/2/24 6/1/25 5/1/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
45.79x3.1x17.21x0.14% 1.33B
13.55x1.52x7.83x0.88% 58.15B
8.13x1.73x4.58x7.89% 55.41B
19.85x0.84x7.02x0.96% 48.18B
14.07x1.55x8.88x0.88% 34.48B
15.14x2.27x5.54x4.04% 32.5B
19.3x1.74x9.57x0.62% 31.27B
12.33x1.13x6.81x2.41% 23.1B
11.4x0.75x6.64x3.75% 21.3B
17.22x1.26x11.42x1.21% 20.99B
Average 17.68x 1.59x 8.55x 2.28% 32.67B
Weighted average by Cap. 14.46x 1.47x 7.33x 2.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ramkrishna Forgings Limited

Historical PBR trend

Valuation ratios - PBR - Ramkrishna Forgings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ramkrishna Forgings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ramkrishna Forgings Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Ramkrishna Forgings Limited
  1. Stock Market
  2. Stocks
  3. RKFORGE Stock
  4. Valuation Ramkrishna Forgings Limited