Company Valuation: Ramgopal Polytex Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 17.4 132.7 54.96 79.9 79.75 277.2
Change - 662.5% -58.58% 45.38% -0.18% 247.64%
Enterprise Value (EV) 1 17.55 141.3 60.34 72.5 73.76 226.7
Change - 705.47% -57.31% 20.16% 1.74% 207.39%
P/E 5.63x -29.1x -4.3x -4.79x -43.1x -28x
PBR 0.09x 0.93x 0.42x 0.7x 0.71x 2.65x
PEG - 0x -0x -0.2x 0.5x -0x
Capitalization / Revenue 0.55x 1.6x 0.79x 0.73x 5.38x 25.4x
EV / Revenue 0.55x 1.7x 0.87x 0.66x 4.98x 20.7x
EV / EBITDA -4.45x -12.3x -3.38x -3.53x -7.7x -13.2x
EV / EBIT -3.71x -11.7x -3.36x -3.53x -7.67x -13.1x
EV / FCF 8.42x -12.4x 18.1x -11.6x -5.45x 5.23x
FCF Yield 11.9% -8.06% 5.52% -8.64% -18.3% 19.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.2133 -0.3143 -0.8804 -1.149 -0.1277 -0.6835
Distribution rate - - - - - -
Net sales 1 31.73 83.04 69.75 110 14.82 10.94
EBITDA 1 -3.944 -11.5 -17.87 -20.52 -9.586 -17.21
EBIT 1 -4.736 -12.05 -17.96 -20.55 -9.621 -17.26
Net income 1 3.093 -4.558 -12.77 -16.66 -1.852 -9.911
Net Debt 1 0.147 8.66 5.387 -7.39 -5.985 -50.49
Reference price 2 1.20 9.15 3.79 5.51 5.50 19.12
Nbr of stocks (in thousands) 14,500 14,500 14,500 14,500 14,500 14,500
Announcement Date 9/7/21 9/7/22 9/5/23 9/6/24 9/5/25 7/13/26
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.12M
22.89x1.93x15.18x0.76% 1.85B
13.29x - - 6.02% 1.8B
9.88x - - 3.05% 1.08B
27.29x - - - 935M
9.16x - - 5.14% 779M
4.52x - - 3.4% 760M
10.86x - - - 551M
Average 13.98x 1.93x 15.18x 3.67% 969.14M
Weighted average by Cap. 15.34x 1.93x 15.18x 3.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RAMGOPOLY6 Stock
  4. Valuation Ramgopal Polytex Limited