Valuation Ramelius Resources Limited

Stocks

Market Closed - Australian S.E. Other stock markets 02:10:14 2026-06-12 EDT			5-day change	1st Jan Change
3.010 ^AUD	+4.88%		-1.31%	-27.64%

06-05	Ramelius Resources Limited Announces Resignation of Simon Lawson from Deputy Chair and Non-Executive Director, Effective June 5, 2026	CI
06-03	Maritana Minerals Appoints COO	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,380	754.6	1,249	2,195	2,921	5,693	-	-
Change	-	-45.31%	65.52%	75.7%	33.09%	94.92%	-	-
Enterprise Value (EV) ¹	1,177	606.8	1,027	1,781	2,201	5,211	4,969	4,549
Change	-	-48.45%	69.16%	73.47%	23.63%	136.72%	-4.65%	-8.45%
P/E Ratio	11x	60x	18.1x	10x	6.19x	39.1x	9.6x	6.71x
PBR	2.17x	1.05x	1.33x	1.66x	1.54x	1.42x	1.27x	1.1x
PEG	-	-0.7x	0x	0x	0x	-0.5x	0x	0.2x
Capitalization / Revenue	2.18x	1.25x	1.98x	2.49x	2.43x	5.3x	3.85x	2.76x
EV / Revenue	1.86x	1x	1.63x	2.02x	1.83x	4.85x	3.36x	2.21x
EV / EBITDA	3.45x	2.07x	3.72x	3.85x	2.68x	7.39x	4.74x	3.07x
EV / EBIT	6.63x	5.53x	9.18x	6.36x	3.34x	14.8x	6.24x	4.06x
EV / FCF	9.63x	-18.2x	7.3x	5.37x	3.61x	18x	9x	5.06x
FCF Yield	10.4%	-5.51%	13.7%	18.6%	27.7%	5.56%	11.1%	19.8%
Dividend per Share ²	0.045	0.01	0.02	0.05	0.08	0.0518	0.0611	0.1043
Rate of return	2.65%	1.15%	1.59%	2.6%	3.17%	1.72%	2.03%	3.47%
EPS ²	0.1545	0.0145	0.0695	0.1917	0.4068	0.0769	0.3134	0.4486
Distribution rate	29.1%	69%	28.8%	26.1%	19.7%	67.4%	19.5%	23.3%
Net sales ¹	634.3	603.9	631.3	882.6	1,203	1,075	1,479	2,061
EBITDA ¹	341	292.8	276.3	462.2	822.2	705.2	1,048	1,482
EBIT ¹	177.5	109.8	111.8	279.9	658.2	351.4	796.1	1,122
Net income ¹	126.8	12.4	61.56	216.6	474.2	179.2	594.9	853
Net Debt ¹	-202.5	-147.8	-222.5	-413.8	-719.3	-482	-724.4	-1,144
Reference price ²	1.695	0.870	1.260	1.920	2.520	3.010	3.010	3.010
Nbr of stocks (in thousands)	814,017	867,385	991,298	1,142,970	1,158,992	1,891,390	-	-
Announcement Date	8/25/21	8/28/22	8/27/23	8/25/24	8/24/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAMELIUS RESOURCES LIMITED	39.12x	4.85x	7.39x	1.72%	4.02B
FRANCO-NEVADA CORPORATION	23.52x	14.19x	15.39x	0.84%	40.65B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	9.56x	3.32x	4.81x	2.8%	36.07B
GOLD FIELDS LIMITED	6x	2.43x	3.39x	6.76%	32.44B
EVOLUTION MINING LIMITED	14.04x	4.21x	7.16x	3.67%	16.84B
ZHONGJIN GOLD CORP.,LTD	10.04x	-	-	6.56%	15.41B
HARMONY GOLD MINING COMPANY LIMITED	5.05x	1.59x	3.09x	5.32%	9.87B
TRIPLE FLAG PRECIOUS METALS CORP.	21.06x	10.96x	13.68x	0.79%	6.03B
PT ANTAM (PERSERO) TBK	6.13x	0.46x	3.76x	8.41%	3.84B
Average	14.95x	5.25x	7.33x	4.1%	18.35B
Weighted average by Cap.	13.59x	6.34x	7.93x	3.72%