Market Closed -
Nasdaq
16:00:00 2024-05-01 EDT
|
5-day change
|
1st Jan Change
|
52.75
USD
|
-3.78%
|
|
-6.67%
|
-22.71%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,536
|
1,989
|
3,214
|
3,850
|
7,338
|
5,727
|
-
|
-
|
Enterprise Value (EV)
1 |
1,582
|
2,009
|
2,921
|
3,735
|
6,912
|
5,295
|
4,995
|
4,658
|
P/E ratio
|
-17
x
|
-44.8
x
|
184
x
|
-276
x
|
22.7
x
|
36
x
|
25.9
x
|
21.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.86
x
|
4.77
x
|
7.1
x
|
6.73
x
|
13.1
x
|
9.52
x
|
7.79
x
|
6.86
x
|
EV / Revenue
|
7.06
x
|
4.82
x
|
6.45
x
|
6.53
x
|
12.4
x
|
8.8
x
|
6.79
x
|
5.58
x
|
EV / EBITDA
|
9.7
x
|
9.12
x
|
12.3
x
|
12.9
x
|
22.8
x
|
18.5
x
|
13.2
x
|
11.5
x
|
EV / FCF
|
13.9
x
|
12.9
x
|
14.9
x
|
17.5
x
|
40.1
x
|
30.4
x
|
22
x
|
16.1
x
|
FCF Yield
|
7.19%
|
7.75%
|
6.69%
|
5.7%
|
2.5%
|
3.29%
|
4.54%
|
6.22%
|
Price to Book
|
1.57
x
|
2.18
x
|
3.91
x
|
5.03
x
|
7.11
x
|
5.07
x
|
4.16
x
|
-
|
Nbr of stocks (in thousands)
|
111,493
|
113,923
|
109,365
|
107,482
|
107,509
|
108,574
|
-
|
-
|
Reference price
2 |
13.78
|
17.46
|
29.39
|
35.82
|
68.25
|
52.75
|
52.75
|
52.75
|
Announcement Date
|
20-01-27
|
21-02-01
|
22-02-07
|
23-02-06
|
24-02-05
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
224
|
416.8
|
453
|
571.7
|
558.6
|
601.9
|
735.1
|
835.4
|
EBITDA
1 |
163.2
|
220.4
|
237.3
|
288.8
|
303
|
286
|
379.4
|
404.5
|
EBIT
1 |
139.7
|
191.8
|
210.5
|
257.3
|
269.3
|
271.3
|
344.7
|
370.6
|
Operating Margin
|
62.36%
|
46.02%
|
46.47%
|
45%
|
48.21%
|
45.08%
|
46.89%
|
44.36%
|
Earnings before Tax (EBT)
1 |
-87.02
|
-
|
23.29
|
-7.825
|
187.2
|
163
|
213
|
-
|
Net income
1 |
-90.42
|
-43.61
|
18.33
|
-14.31
|
333.9
|
159.7
|
223
|
267
|
Net margin
|
-40.36%
|
-10.46%
|
4.05%
|
-2.5%
|
59.78%
|
26.53%
|
30.33%
|
31.95%
|
EPS
2 |
-0.8100
|
-0.3900
|
0.1600
|
-0.1300
|
3.010
|
1.465
|
2.035
|
2.470
|
Free Cash Flow
1 |
113.7
|
155.7
|
195.4
|
212.9
|
172.5
|
174
|
227
|
289.8
|
FCF margin
|
50.75%
|
37.36%
|
43.14%
|
37.24%
|
30.88%
|
28.92%
|
30.88%
|
34.69%
|
FCF Conversion (EBITDA)
|
69.66%
|
70.66%
|
82.35%
|
73.73%
|
56.93%
|
60.86%
|
59.83%
|
71.64%
|
FCF Conversion (Net income)
|
-
|
-
|
1,065.92%
|
-
|
51.66%
|
108.99%
|
101.81%
|
108.56%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-01-27
|
21-02-01
|
22-02-07
|
23-02-06
|
24-02-05
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
114.3
|
125.5
|
132.7
|
139.2
|
144.5
|
155.3
|
149
|
139.3
|
134.3
|
136
|
133.6
|
139
|
152.3
|
164.8
|
175.8
|
EBITDA
1 |
58.37
|
67.29
|
68.68
|
74.73
|
78.81
|
78.25
|
75.52
|
73.36
|
93.21
|
71.18
|
73.29
|
77.45
|
83.66
|
94.56
|
99.2
|
EBIT
1 |
51.5
|
60.1
|
57.85
|
63.08
|
66.48
|
69.84
|
62.7
|
63.56
|
81.94
|
64.1
|
59.4
|
60.93
|
71.32
|
79.6
|
83.2
|
Operating Margin
|
45.06%
|
47.89%
|
43.59%
|
45.32%
|
46.01%
|
44.97%
|
42.08%
|
45.63%
|
61.01%
|
47.13%
|
44.46%
|
43.84%
|
46.82%
|
48.29%
|
47.34%
|
Earnings before Tax (EBT)
|
4.749
|
7.856
|
-65.7
|
37.95
|
3.44
|
16.49
|
3.482
|
13.56
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
3.676
|
6.105
|
-66.22
|
35.02
|
0.939
|
15.95
|
3.281
|
168.9
|
103.2
|
58.54
|
32.9
|
33.5
|
42.95
|
50.35
|
50.59
|
Net margin
|
3.22%
|
4.86%
|
-49.9%
|
25.16%
|
0.65%
|
10.27%
|
2.2%
|
121.23%
|
76.84%
|
43.05%
|
24.62%
|
24.1%
|
28.19%
|
30.55%
|
28.78%
|
EPS
2 |
0.0300
|
0.0500
|
-0.6000
|
0.3100
|
0.0100
|
0.1400
|
0.0300
|
1.510
|
0.9500
|
0.5300
|
0.3000
|
0.3100
|
0.3900
|
0.4650
|
0.4599
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-01
|
22-02-07
|
22-05-02
|
22-08-01
|
22-10-31
|
23-02-06
|
23-05-01
|
23-07-31
|
23-10-30
|
24-02-05
|
24-04-29
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
46.6
|
19.9
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
293
|
115
|
426
|
432
|
733
|
1,069
|
Leverage (Debt/EBITDA)
|
0.2856
x
|
0.0902
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
114
|
156
|
195
|
213
|
172
|
174
|
227
|
290
|
ROE (net income / shareholders' equity)
|
-9.12%
|
-4.65%
|
2.07%
|
-1.74%
|
36.7%
|
14.1%
|
18.2%
|
-
|
ROA (Net income/ Total Assets)
|
-6.7%
|
-3.38%
|
1.48%
|
-1.27%
|
29.4%
|
11.6%
|
15.3%
|
-
|
Assets
1 |
1,350
|
1,291
|
1,242
|
1,123
|
1,134
|
1,379
|
1,454
|
-
|
Book Value Per Share
2 |
8.750
|
7.990
|
7.510
|
7.120
|
9.600
|
10.40
|
12.70
|
-
|
Cash Flow per Share
2 |
1.160
|
1.640
|
1.820
|
2.100
|
1.770
|
2.200
|
2.840
|
-
|
Capex
1 |
6.47
|
29.7
|
13.8
|
17.5
|
23.2
|
21
|
34.2
|
23.5
|
Capex / Sales
|
2.89%
|
7.13%
|
3.04%
|
3.06%
|
4.16%
|
3.49%
|
4.65%
|
2.81%
|
Announcement Date
|
20-01-27
|
21-02-01
|
22-02-07
|
23-02-06
|
24-02-05
|
-
|
-
|
-
|
Last Close Price
52.75
USD Average target price
77.93
USD Spread / Average Target +47.74% Consensus |
1st Jan change
|
Capi.
|
---|
| -22.71% | 5.95B | | -13.36% | 7.95B | | +4.58% | 5.49B | | +35.19% | 4.27B | | +16.25% | 1.23B | | +10.91% | 1.13B | | -4.81% | 955M | | -13.55% | 926M | | -30.17% | 763M | | +63.87% | 546M |
Memory Chips (RAM)
|