Valuation Rama Vision Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:55 2026-07-07 EDT			5-day change	1st Jan Change
136.60 ^INR	-2.98%		-0.22%	+8.41%

05-25	Rama Vision Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-05	Rama Vision Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	32.08	70.18	175.5	340.5	750.7	832.4
Change	-	118.75%	150%	94.06%	120.47%	10.89%
Enterprise Value (EV) ¹	104.2	93.8	213.8	426.6	937.3	1,031
Change	-	-9.96%	127.98%	99.48%	119.73%	9.99%
P/E	87.4x	22.9x	12x	13.4x	21.8x	29.4x
PBR	0.18x	0.39x	0.91x	1.52x	2.72x	2.74x
PEG	-	0x	0x	0.2x	0.7x	-1.6x
Capitalization / Revenue	0.07x	0.13x	0.28x	0.42x	0.84x	0.73x
EV / Revenue	0.24x	0.17x	0.35x	0.52x	1.05x	0.91x
EV / EBITDA	6.75x	4.51x	8.18x	9.08x	14.5x	14.5x
EV / EBIT	8.79x	5.46x	9.59x	9.97x	16.3x	18.2x
EV / FCF	19x	2.26x	-15.1x	-11.2x	-5.12x	-49.9x
FCF Yield	5.26%	44.2%	-6.62%	-8.92%	-19.5%	-2.01%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0366	0.3056	1.46	2.53	3.305	2.716
Distribution rate	-	-	-	-	-	-
Net sales ¹	433.2	550.4	617.4	818.6	895.7	1,139
EBITDA ¹	15.44	20.78	26.13	46.96	64.43	71
EBIT ¹	11.85	17.18	22.3	42.79	57.62	56.74
Net income ¹	0.367	3.064	14.64	25.4	33.86	28.32
Net Debt ¹	72.09	23.62	38.38	86.07	186.6	198.5
Reference price ²	3.20	7.00	17.50	33.96	72.00	79.84
Nbr of stocks (in thousands)	10,026	10,026	10,026	10,026	10,426	10,426
Announcement Date	9/1/20	9/3/21	9/2/22	8/25/23	8/27/24	9/1/25