Company Valuation: Rama Petrochemicals Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 36.96 61.66 37.38 53.71 122.2 204.6
Change - 66.86% -39.39% 43.7% 127.46% 67.48%
Enterprise Value (EV) 1 226.1 268.8 258 447 705.4 848.5
Change - 18.9% -4.02% 73.25% 57.8% 20.3%
P/E -2.05x -206x -2.79x -13.2x -1.6x -2.53x
PBR -0.07x -0.12x -0.07x -0.1x -0.21x -0.31x
PEG - 2.1x -0x 0.2x -0x 0.38x
Capitalization / Revenue 8.73x 3.45x 4.14x 6.54x 133x 34.8x
EV / Revenue 53.4x 15x 28.6x 54.4x 770x 144x
EV / EBITDA -14.1x 167x -28.6x -42.2x -52.9x -70.4x
EV / EBIT -14.1x 170x -28.5x -41.5x -52.2x -69.4x
EV / FCF 24.4x -14.7x -40.8x -21.2x -17.4x -18.5x
FCF Yield 4.1% -6.8% -2.45% -4.71% -5.74% -5.39%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.72 -0.0286 -1.28 -0.39 -6.51 -6.073
Distribution rate - - - - - -
Net sales 1 4.234 17.9 9.028 8.214 0.916 5.879
EBITDA 1 -16.06 1.605 -9.025 -10.6 -13.34 -12.05
EBIT 1 -16.08 1.584 -9.046 -10.77 -13.51 -12.22
Net income 1 -17.95 -0.299 -13.4 -4.072 -68.3 -73
Net Debt 1 189.1 207.2 220.6 393.3 583.2 643.9
Reference price 2 3.53 5.89 3.57 5.13 10.42 15.36
Nbr of stocks (in thousands) 10,469 10,469 10,469 10,469 11,724 13,321
Announcement Date 8/31/21 9/5/22 9/4/23 7/12/24 7/14/25 7/14/26
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.21M
27.21x4.29x13.79x2.11% 126B
15.5x4.99x32.76x2.92% 46.73B
34.83x1.23x7.6x6.64% 40.91B
12.84x1.23x7.03x2.38% 35.1B
10.71x3.17x8.11x4.11% 25.64B
9.28x0.88x5.46x4.31% 20.67B
29.99x2.63x14.29x0.4% 19.23B
17.34x - - - 19.09B
11.12x0.92x8.09x3.15% 18.7B
Average 18.76x 2.42x 12.14x 3.25% 35.22B
Weighted average by Cap. 21.62x 3.11x 13.73x 3.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RAMAPETRO6 Stock
  4. Valuation Rama Petrochemicals Limited