|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.4200 AUD | -1.18% |
|
-1.18% | -28.21% |
Company Valuation: RAM Essential Services Property Fund
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 409.1 | 359.5 | 314.4 | 288.1 | 210.4 | - | - |
| Change | - | -12.1% | -12.57% | -8.35% | -26.96% | - | - |
| Enterprise Value (EV) 1 | 650.2 | 648 | 589.5 | 550.9 | 470.7 | 470.1 | 483.1 |
| Change | - | -0.34% | -9.04% | -6.54% | -14.55% | -0.13% | 2.77% |
| P/E | 6.54x | -21.2x | -12.9x | -19.6x | 9.49x | 8.41x | 4.75x |
| PBR | 1.45x | 1.43x | 1.43x | 0.71x | 0.52x | 0.48x | 0.47x |
| PEG | - | 0x | -0.3x | 0.5x | -0x | 0.7x | 0.1x |
| Capitalization / Revenue | 13.8x | 6.38x | 5.64x | 4.96x | 3.88x | 3.8x | 4.31x |
| EV / Revenue | 22x | 11.5x | 10.6x | 9.49x | 8.68x | 8.49x | 9.89x |
| EV / EBITDA | 22.9x | 16.8x | 19.9x | 14.3x | 12.6x | 12x | - |
| EV / EBIT | 27.1x | 19.4x | 25.7x | 18.5x | 12.8x | 12.4x | 11.9x |
| EV / FCF | - | 32.9x | - | - | 16.6x | 19.6x | - |
| FCF Yield | - | 3.04% | - | - | 6.03% | 5.11% | - |
| Dividend per Share 2 | 0.04 | 0.057 | 0.056 | 0.05 | 0.05 | 0.0482 | 0.0485 |
| Rate of return | 5.1% | 8.26% | 9.11% | 8.7% | 11.9% | 11.5% | 11.5% |
| EPS 2 | 0.12 | -0.0325 | -0.0478 | -0.0294 | 0.0443 | 0.05 | 0.0884 |
| Distribution rate | 33.3% | -175% | -117% | -170% | 113% | 96.4% | 54.8% |
| Net sales 1 | 29.6 | 56.32 | 55.7 | 58.03 | 54.2 | 55.35 | 48.83 |
| EBITDA 1 | 28.38 | 38.67 | 29.56 | 38.42 | 37.5 | 39.3 | - |
| EBIT 1 | 23.96 | 33.36 | 22.98 | 29.79 | 36.66 | 37.84 | 40.58 |
| Net income 1 | 61.46 | -16.63 | -24.46 | -5.531 | 10.5 | 4 | - |
| Net Debt 1 | 241.2 | 288.5 | 275.1 | 262.8 | 260.3 | 259.7 | 272.7 |
| Reference price 2 | 0.7850 | 0.6900 | 0.6150 | 0.5750 | 0.4200 | 0.4200 | 0.4200 |
| Nbr of stocks (in thousands) | 521,084 | 521,084 | 511,151 | 501,065 | 501,065 | - | - |
| Announcement Date | 8/21/22 | 8/27/23 | 8/19/24 | 8/26/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 9.49x | 8.68x | 12.55x | 11.9% | 146M | ||
| 24.28x | 13.28x | 15.59x | 5.24% | 15.89B | ||
| 23.9x | 14.45x | 15.92x | 4.1% | 6.74B | ||
| 8.59x | 13.6x | 17.65x | 6.44% | 6.49B | ||
| 14.18x | 14.58x | 15.56x | 5.12% | 6.39B | ||
| 9.93x | 17.08x | 20.65x | 7.76% | 6.17B | ||
| 10.66x | 14.78x | 15.86x | 6.89% | 5.9B | ||
| 8.56x | 13.68x | 17.63x | 5.9% | 5.71B | ||
| 11.57x | 11.2x | 12.76x | 5.63% | 4.68B | ||
| Average | 13.46x | 13.48x | 16.02x | 6.55% | 6.46B | |
| Weighted average by Cap. | 15.86x | 14.01x | 16.38x | 5.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- REP Stock
- Valuation RAM Essential Services Property Fund
Select your edition
All financial news and data tailored to specific country editions
















