|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.4400 AUD | -2.22% |
|
+3.53% | -24.79% |
Company Valuation: RAM Essential Services Property Fund
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 409.1 | 359.5 | 314.4 | 288.1 | 220.5 | - | - |
| Change | - | -12.1% | -12.57% | -8.35% | -23.48% | - | - |
| Enterprise Value (EV) 1 | 650.2 | 648 | 589.5 | 550.9 | 483 | 483 | 493.1 |
| Change | - | -0.34% | -9.04% | -6.54% | -12.33% | 0% | 2.09% |
| P/E | 6.54x | -21.2x | -12.9x | -19.6x | 11.1x | 9.08x | 4.97x |
| PBR | 1.45x | 1.43x | 1.43x | 0.71x | 0.55x | 0.5x | 0.49x |
| PEG | - | 0x | -0.3x | 0.5x | -0x | 0.4x | 0.1x |
| Capitalization / Revenue | 13.8x | 6.38x | 5.64x | 4.96x | 4.07x | 3.99x | 4.52x |
| EV / Revenue | 22x | 11.5x | 10.6x | 9.49x | 8.91x | 8.74x | 10.1x |
| EV / EBITDA | 22.9x | 16.8x | 19.9x | 14.3x | 12.9x | 12.3x | - |
| EV / EBIT | 27.1x | 19.4x | 25.7x | 18.5x | 13.2x | 12.8x | 12.2x |
| EV / FCF | - | 32.9x | - | - | 20.2x | 21.3x | - |
| FCF Yield | - | 3.04% | - | - | 4.95% | 4.7% | - |
| Dividend per Share 2 | 0.04 | 0.057 | 0.056 | 0.05 | 0.0477 | 0.0474 | 0.0475 |
| Rate of return | 5.1% | 8.26% | 9.11% | 8.7% | 10.9% | 10.8% | 10.8% |
| EPS 2 | 0.12 | -0.0325 | -0.0478 | -0.0294 | 0.0398 | 0.0485 | 0.0884 |
| Distribution rate | 33.3% | -175% | -117% | -170% | 120% | 97.8% | 53.7% |
| Net sales 1 | 29.6 | 56.32 | 55.7 | 58.03 | 54.2 | 55.3 | 48.83 |
| EBITDA 1 | 28.38 | 38.67 | 29.56 | 38.42 | 37.5 | 39.3 | - |
| EBIT 1 | 23.96 | 33.36 | 22.98 | 29.79 | 36.66 | 37.84 | 40.58 |
| Net income 1 | 61.46 | -16.63 | -24.46 | -5.531 | 6 | 2.7 | - |
| Net Debt 1 | 241.2 | 288.5 | 275.1 | 262.8 | 262.6 | 262.6 | 272.7 |
| Reference price 2 | 0.7850 | 0.6900 | 0.6150 | 0.5750 | 0.4400 | 0.4400 | 0.4400 |
| Nbr of stocks (in thousands) | 521,084 | 521,084 | 511,151 | 501,065 | 501,065 | - | - |
| Announcement Date | 8/21/22 | 8/27/23 | 8/19/24 | 8/26/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.07x | 8.91x | 12.88x | 10.85% | 154M | ||
| 26.11x | 13.93x | 16.35x | 4.87% | 17.08B | ||
| 24.79x | 15.38x | 16.75x | 3.92% | 6.99B | ||
| 8.89x | 14.09x | 18.23x | 6.07% | 6.85B | ||
| 14.55x | 14.86x | 15.94x | 4.98% | 6.63B | ||
| 9.23x | 16.96x | 20.48x | 7.59% | 6.24B | ||
| 10.62x | 14.97x | 16.07x | 6.67% | 6.09B | ||
| 8.82x | 14.12x | 18.23x | 5.63% | 6B | ||
| 20.87x | 10.56x | 13.28x | 5.81% | 4.86B | ||
| Average | 14.99x | 13.75x | 16.47x | 6.27% | 6.77B | |
| Weighted average by Cap. | 17.32x | 14.37x | 16.89x | 5.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- REP Stock
- Valuation RAM Essential Services Property Fund
Select your edition
All financial news and data tailored to specific country editions
















