Valuation RAK Properties

Stocks

Market Closed - Abu Dhabi Securities Exchange 06:55:00 2026-10-02 EDT			5-day change	1st Jan Change
1.040 ^AED	0.00%		-2.80%	-22.96%

09-09	RAK Properties, Rakbank Collaborate on Exclusive Financing for Homeowners	MT
09-07	RAK Properties PJSC And National Bank Of Ras Al Khaimah PJSC Partner To Bring Market Beating Off-Plan Financing Solution To Home Buyers	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,542	1,360	2,340	3,373	4,049	3,117	-
Change	-	-11.8%	72.06%	44.15%	20.04%	-23.02%	-
Enterprise Value (EV)	1,542	2,221	2,340	4,173	4,542	3,117	3,117
Change	-	44%	5.38%	78.32%	8.86%	-31.37%	0%
P/E	7.71x	45.3x	11.6x	10.3x	10x	8.67x	7.43x
PBR	-	0.33x	-	0.62x	0.68x	-	-
PEG	-	-0.5x	0x	0.7x	0.5x	-0.8x	0.4x
Capitalization / Revenue	-	3.33x	-	2.4x	2.2x	2.1x	1.81x
EV / Revenue	-	0x	-	0x	0x	2.1x	1.81x
EV / EBITDA	-	-	-	0x	0x	7.18x	6.17x
EV / EBIT	-	0x	-	0x	0x	7.18x	6.28x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.0962	0.0144	0.0971	0.111	0.135	0.12	0.14
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	408.2	-	1,406	1,837	1,484	1,723
EBITDA ¹	-	-	-	445.1	570.2	434	505
EBIT ¹	-	29.17	-	373.4	499.9	434	496
Net income ¹	201.5	30.79	201.8	280.9	404.3	356	415
Net Debt	-	860.5	-	799.5	493.1	-	-
Reference price ²	0.741	0.654	1.125	1.140	1.350	1.040	1.040
Nbr of stocks (in thousands)	2,080,000	2,080,000	2,080,000	2,958,922	2,999,394	2,997,274	-
Announcement Date	2/14/22	2/12/23	2/13/24	2/5/25	2/5/26	-	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAK PROPERTIES	8.67x	-	-	-	849M
VINGROUP	60.56x	-	-	-	64.64B
SUN HUNG KAI PROPERTIES LIMITED	13.75x	4.48x	12.05x	3.68%	39.14B
CHINA RESOURCES LAND LIMITED	8.05x	1.45x	8.04x	4.4%	26.73B
MITSUBISHI ESTATE CO., LTD.	17.28x	3.88x	15.6x	1.42%	26.68B
EMAAR PROPERTIES	5.61x	0.73x	1.51x	8.77%	27.43B
MITSUI FUDOSAN CO., LTD.	13.18x	3.02x	14.44x	2.65%	24.33B
VINHOMES	9.11x	3.46x	7.66x	-.--%	21.47B
CK ASSET HOLDINGS LIMITED	10.19x	2x	8.23x	4.12%	20.47B
ALPHA DHABI HOLDING	7.95x	0.88x	3.21x	2.81%	20.33B
Average	15.43x	2.49x	8.84x	3.48%	27.21B
Weighted average by Cap.	22.70x	2.63x	9.17x	3.61%