Valuation RAK Properties

Stocks

Market Closed - Abu Dhabi Securities Exchange 06:57:18 2026-09-11 EDT			5-day change	1st Jan Change
1.070 ^AED	-0.93%		0.00%	-20.74%

09-09	RAK Properties, Rakbank Collaborate on Exclusive Financing for Homeowners	MT
09-07	RAK Properties PJSC And National Bank Of Ras Al Khaimah PJSC Partner To Bring Market Beating Off-Plan Financing Solution To Home Buyers	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,542	1,360	2,340	3,373	4,049	3,207	-
Change	-	-11.8%	72.06%	44.15%	20.04%	-20.8%	-
Enterprise Value (EV)	1,542	2,221	2,340	4,173	4,542	3,207	3,207
Change	-	44%	5.38%	78.32%	8.86%	-29.39%	0%
P/E	7.71x	45.3x	11.6x	10.3x	10x	7.64x	6.29x
PBR	-	0.33x	-	0.62x	0.68x	-	-
PEG	-	-0.5x	0x	0.7x	0.5x	2.06x	0.3x
Capitalization / Revenue	-	3.33x	-	2.4x	2.2x	1.78x	1.49x
EV / Revenue	-	0x	-	0x	0x	1.78x	1.49x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	0x	-	0x	0x	6.3x	5.36x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.0962	0.0144	0.0971	0.111	0.135	0.14	0.17
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	408.2	-	1,406	1,837	1,805	2,151
EBITDA	-	-	-	445.1	570.2	-	-
EBIT ¹	-	29.17	-	373.4	499.9	509	598
Net income ¹	201.5	30.79	201.8	280.9	404.3	425	505
Net Debt	-	860.5	-	799.5	493.1	-	-
Reference price ²	0.741	0.654	1.125	1.140	1.350	1.070	1.070
Nbr of stocks (in thousands)	2,080,000	2,080,000	2,080,000	2,958,922	2,999,394	2,997,274	-
Announcement Date	2/14/22	2/12/23	2/13/24	2/5/25	2/5/26	-	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAK PROPERTIES	7.64x	-	-	-	873M
SUN HUNG KAI PROPERTIES LIMITED	14.04x	4.51x	12.17x	3.61%	39.98B
MITSUBISHI ESTATE CO., LTD.	17.8x	3.94x	15.85x	1.38%	28.22B
CHINA RESOURCES LAND LIMITED	7.88x	1.42x	7.8x	4.49%	26.51B
EMAAR PROPERTIES	5.45x	0.65x	1.36x	9.17%	26.23B
MITSUI FUDOSAN CO., LTD.	13.78x	3.08x	14.74x	2.54%	26.13B
CK ASSET HOLDINGS LIMITED	10.63x	2.15x	9.15x	3.95%	21.37B
ALPHA DHABI HOLDING	7.85x	0.87x	3.17x	2.85%	20.08B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.11x	6.41x	16.85x	1.66%	19.31B
HONGKONG LAND HOLDINGS LIMITED	37.44x	13.73x	34.11x	3.16%	18.14B
Average	13.56x	4.08x	12.80x	3.65%	22.68B
Weighted average by Cap.	13.66x	3.82x	12.24x	3.72%