Valuation Raj Television Network Limited

Stocks

Delayed NSE India S.E. Other stock markets 00:19:55 2026-07-28 EDT			5-day change	1st Jan Change
11.97 ^INR	+1.35%		-0.25%	-72.19%

05-12	Raj Television Network Limited Appoints Sri Hari Saravana Vignesh as Content Head- Senior Management Personnel, Effective May 12, 2026	CI
05-12	Raj Television Network Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,666	1,664	2,032	2,038	2,928	4,405
Change	-	-0.16%	22.15%	0.26%	43.69%	50.46%
Enterprise Value (EV) ¹	1,995	1,984	2,311	2,262	3,130	4,686
Change	-	-0.53%	16.48%	-2.15%	38.41%	49.69%
P/E	14,017x	1,262x	187x	181x	363x	-21x
PBR	1.18x	1.18x	1.43x	1.42x	2.03x	3.57x
PEG	-	1x	0x	50.19x	-12.8x	0x
Capitalization / Revenue	2.82x	2.12x	2.93x	2.4x	2.75x	3.5x
EV / Revenue	3.37x	2.53x	3.34x	2.67x	2.94x	3.72x
EV / EBITDA	17.8x	15.7x	19.5x	38.3x	67.5x	-24.4x
EV / EBIT	44x	33.1x	44.2x	51.3x	93.5x	-22.8x
EV / FCF	154x	-63.2x	38.5x	43.8x	468x	-127x
FCF Yield	0.65%	-1.58%	2.59%	2.28%	0.21%	-0.78%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.00229	0.0254	0.2092	0.2168	0.1552	-4.05
Distribution rate	-	-	-	-	-	-
Net sales ¹	591.6	783.1	692.6	847.9	1,065	1,258
EBITDA ¹	112	126.4	118.6	59.02	46.38	-192.4
EBIT ¹	45.32	60.01	52.28	44.11	33.48	-205.3
Net income ¹	0.1189	1.319	10.86	11.25	8.058	-210.1
Net Debt ¹	328.4	320.5	279	224	202.5	280.6
Reference price ²	32.10	32.05	39.15	39.25	56.40	84.86
Nbr of stocks (in thousands)	51,913	51,913	51,913	51,913	51,913	51,913
Announcement Date	9/5/20	9/9/21	9/8/22	9/5/23	9/6/24	9/5/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAJ TELEVISION NETWORK LIMITED	-	-	-	-	6.39M
WARNER BROS. DISCOVERY, INC.	-20.54x	2.46x	10.68x	-.--%	63.37B
FOX CORPORATION	15.41x	1.46x	6.5x	1.08%	22.5B
NEXSTAR MEDIA GROUP, INC.	5.68x	2.06x	5.85x	4.06%	5.67B
RTL GROUP S.A.	15.75x	0.89x	5.86x	7.45%	5.58B
VERSANT MEDIA GROUP, INC.	8.36x	1.04x	3.38x	3.45%	5.08B
NIPPON TELEVISION HOLDINGS, INC.	12.56x	0.89x	6.1x	1.62%	4.37B
SUN TV NETWORK LIMITED	11.33x	2.38x	4.6x	3.26%	2.01B
TV ASAHI HOLDINGS CORPORATION	12.27x	0.67x	7.09x	3.46%	1.95B
MBC GROUP	46.65x	1.09x	22.42x	-	1.85B
Average	11.94x	1.44x	8.05x	3.05%	11.24B
Weighted average by Cap.	-5.38x	1.98x	8.87x	1.15%