Valuation Raj Television Network Limited

Stocks

Market Closed - NSE India S.E. 07:05:09 2026-09-08 EDT			5-day change	1st Jan Change
8.640 ^INR	+2.01%		-7.99%	-79.93%

08-11	Raj Television Network Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-12	Raj Television Network Limited Appoints Sri Hari Saravana Vignesh as Content Head- Senior Management Personnel, Effective May 12, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,666	1,664	2,032	2,038	2,928	4,405
Change	-	-0.16%	22.15%	0.26%	43.69%	50.46%
Enterprise Value (EV) ¹	1,995	1,984	2,311	2,262	3,130	4,686
Change	-	-0.53%	16.48%	-2.15%	38.41%	49.69%
P/E	14,017x	1,262x	187x	181x	363x	-21x
PBR	1.18x	1.18x	1.43x	1.42x	2.03x	3.57x
PEG	-	1x	0x	50.19x	-12.8x	0x
Capitalization / Revenue	2.82x	2.12x	2.93x	2.4x	2.75x	3.5x
EV / Revenue	3.37x	2.53x	3.34x	2.67x	2.94x	3.72x
EV / EBITDA	17.8x	15.7x	19.5x	38.3x	67.5x	-24.4x
EV / EBIT	44x	33.1x	44.2x	51.3x	93.5x	-22.8x
EV / FCF	154x	-63.2x	38.5x	43.8x	468x	-127x
FCF Yield	0.65%	-1.58%	2.59%	2.28%	0.21%	-0.78%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.00229	0.0254	0.2092	0.2168	0.1552	-4.05
Distribution rate	-	-	-	-	-	-
Net sales ¹	591.6	783.1	692.6	847.9	1,065	1,258
EBITDA ¹	112	126.4	118.6	59.02	46.38	-192.4
EBIT ¹	45.32	60.01	52.28	44.11	33.48	-205.3
Net income ¹	0.1189	1.319	10.86	11.25	8.058	-210.1
Net Debt ¹	328.4	320.5	279	224	202.5	280.6
Reference price ²	32.100	32.050	39.150	39.250	56.400	84.860
Nbr of stocks (in thousands)	51,913	51,913	51,913	51,913	51,913	51,913
Announcement Date	9/5/20	9/9/21	9/8/22	9/5/23	9/6/24	9/5/25