|
Market Closed -
London S.E.
11:35:01 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 23.75 GBX | -1.04% |
|
+1.06% | +33.80% |
| 09-07 | Rainbow Rare Earths Limited And The Mosaic Company Commence Uberaba Pre-Feasibility Study | CI |
| 09-07 | Rainbow Rare Earths Begins Pre-feasibility Study at Uberaba Project in Brazil | MT |
Company Valuation: Rainbow Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 95.41 | 78.86 | 72.3 | 81.65 | 97.01 | 202.8 | - | - |
| Change | - | -17.35% | -8.32% | 12.94% | 18.81% | 109.1% | - | - |
| Enterprise Value (EV) 1 | 95.41 | 75.48 | 64.68 | 82.01 | 93.5 | 190.2 | 184.1 | 270.7 |
| Change | - | -20.89% | -14.31% | 26.8% | 14.01% | 103.45% | -3.23% | 47.05% |
| P/E | -33.4x | -19.8x | -5.41x | -19.3x | -30.8x | -23.1x | -34.5x | -24.4x |
| PBR | - | - | 5.1x | 5.08x | 7.28x | 10.5x | 15.7x | 4.5x |
| PEG | - | -0.7x | -0x | 0.3x | 1.1x | -0x | 1x | -0.6x |
| Capitalization / Revenue | - | - | - | - | - | - | - | 35.3x |
| EV / Revenue | - | - | - | - | - | - | - | 47.1x |
| EV / EBITDA | - | -23.1x | -5.09x | -23.3x | -23.7x | -45.3x | -22x | -55.5x |
| EV / EBIT | - | - | -4.94x | -23x | -22.9x | -95.1x | -52.6x | -51.6x |
| EV / FCF | - | -20.3x | -12.2x | -6.18x | -16.2x | -40x | -22.9x | -1.99x |
| FCF Yield | - | -4.94% | -8.21% | -16.2% | -6.16% | -2.5% | -4.37% | -50.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.006 | -0.0076 | -0.0223 | -0.0067 | -0.0049 | -0.0136 | -0.00912 | -0.0129 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | 5.75 |
| EBITDA 1 | - | -3.274 | -12.7 | -3.515 | -3.948 | -4.2 | -8.375 | -4.875 |
| EBIT 1 | - | - | -13.08 | -3.567 | -4.087 | -2 | -3.5 | -5.25 |
| Net income 1 | -2.69 | -3.88 | -11.98 | -4.175 | -3.136 | -7.9 | -8.625 | -11.95 |
| Net Debt 1 | - | -3.381 | -7.621 | 0.358 | -3.508 | -12.62 | -18.77 | 67.83 |
| Reference price 2 | 0.2003 | 0.1504 | 0.1207 | 0.1295 | 0.1507 | 0.3148 | 0.3148 | 0.3148 |
| Nbr of stocks (in thousands) | 476,411 | 524,406 | 598,859 | 630,317 | 643,688 | 644,271 | - | - |
| Announcement Date | 10/28/21 | 10/24/22 | 10/30/23 | 10/18/24 | 10/27/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -23.28x | - | -45.74x | -.--% | 205M | |
| 31.61x | 2.62x | 21.15x | 0.61% | 19.96B | |
| 24.96x | 8x | 14.59x | 0.57% | 10.05B | |
| -177.6x | 18.43x | 59.68x | -.--% | 8.7B | |
| 23.99x | - | - | - | 5.57B | |
| -17.6x | - | - | - | 3.71B | |
| -4.16x | - | - | - | 1.99B | |
| 53.25x | - | - | - | 1.86B | |
| -73.93x | - | -16.79x | - | 810M | |
| -15.33x | - | -13.14x | -.--% | 775M | |
| Average | -17.81x | 9.68x | 3.29x | 0.24% | 5.36B | |
| Weighted average by Cap. | -10.81x | 7.57x | 26.04x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RBW Stock
- Valuation Rainbow Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
