Valuation Rafael Microelectronics, Inc.

Stocks

End-of-day quote Taipei Exchange 2026-09-15			5-day change	1st Jan Change
131.50 ^TWD	-2.59%		-2.59%	+1.15%

08-05	Rafael Microelectronics, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-07	Rafael Microelectronics, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,426	11,629	4,637	4,875	3,670	4,008
Change	-	239.49%	-60.13%	5.13%	-24.71%	9.19%
Enterprise Value (EV) ¹	2,338	10,681	3,705	4,088	2,907	3,031
Change	-	356.91%	-65.31%	10.34%	-28.88%	4.24%
P/E	18.5x	69.5x	38.1x	116x	31.3x	32.8x
PBR	2.39x	7.8x	3.11x	3.47x	2.5x	2.59x
PEG	-	-7.59x	-1.4x	-1.8x	0x	7.79x
Capitalization / Revenue	3.22x	11.3x	3.56x	4.89x	3.44x	3.52x
EV / Revenue	2.2x	10.4x	2.84x	4.1x	2.73x	2.66x
EV / EBITDA	10.3x	53.2x	19.8x	60.1x	21.8x	17.6x
EV / EBIT	10.9x	63x	27.1x	211x	28.8x	19.5x
EV / FCF	23.6x	-170x	42x	-107x	-175x	10.7x
FCF Yield	4.24%	-0.59%	2.38%	-0.93%	-0.57%	9.36%
Dividend per Share ²	4.208	5.015	4.023	1.817	2.037	2
Rate of return	3.75%	1.31%	2.66%	1.14%	1.71%	1.54%
EPS ²	6.055	5.5	3.98	1.37	3.8	3.96
Distribution rate	69.5%	91.2%	101%	133%	53.6%	50.5%
Net sales ¹	1,063	1,031	1,303	996	1,065	1,137
EBITDA ¹	227.7	200.7	187.5	68.05	133.5	172.1
EBIT ¹	215.2	169.5	136.8	19.37	100.9	155.6
Net income ¹	182	166.5	121.6	41.78	117.1	122
Net Debt ¹	-1,088	-948.7	-931.9	-786.5	-763	-977
Reference price ²	112.28	382.00	151.50	159.50	119.00	130.00
Nbr of stocks (in thousands)	30,510	30,443	30,607	30,564	30,844	30,829
Announcement Date	3/31/21	3/29/22	3/29/23	3/5/24	3/17/25	3/20/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAFAEL MICROELECTRONICS, INC.	-	-	-	-	131M
MEDIATEK INC.	66.75x	10.67x	53.54x	1.22%	229B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	45.4x	8.19x	14.68x	-.--%	90.27B
ELITE MATERIAL CO., LTD.	46.18x	9.85x	34.23x	1.19%	60.23B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	47.42x	-	-	0.2%	50.26B
UNIMICRON TECHNOLOGY CORP.	47.99x	8.42x	30.31x	0.99%	50.04B
SHENNAN CIRCUITS CO., LTD.	47.85x	8.22x	33.26x	0.86%	39.48B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	34.14x	8.2x	27.14x	0.54%	36.03B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	25.82x	6.72x	20.37x	1.65%	31.93B
AVARY HOLDING(SHENZHEN)CO., LIMITED	40.19x	4.43x	21.58x	1.17%	30.34B
Average	44.64x	8.09x	29.39x	0.87%	61.76B
Weighted average by Cap.	52.00x	9.11x	36.59x	0.89%