Company Valuation: RadNet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,609 1,080 2,361 5,170 5,514 5,759 - -
Change - -32.87% 118.56% 119% 6.66% 4.44% - -
Enterprise Value (EV) 1,609 1,080 2,361 5,446 5,837 5,759 5,759 5,759
Change - -32.87% 118.56% 130.71% 7.17% -1.33% 0% 0%
P/E 65.5x 111x 695x 1,746x -285x 1,147x 151x 79.9x
PBR 7.04x 3.26x - 4.56x - - - -
PEG - -1.8x -9.8x -87.3x 0x -9x 0x 0.9x
Capitalization / Revenue 1.22x 0.76x 1.46x 2.83x 2.7x 2.3x 2.04x 1.86x
EV / Revenue 0x 0x 0x 0x 0x 2.3x 2.04x 1.86x
EV / EBITDA 0x 0x 0x 0x 0x 15.8x 13.7x 12.2x
EV / EBIT 0x 0x 0x 0x 0x 46.3x 30.4x 26.5x
EV / FCF 0x 0x 0x 0x 0x 45.8x 33.2x 20.6x
FCF Yield 0.72% 2.5% 1.87% 0.87% 1.55% 2.18% 3.01% 4.86%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.46 0.17 0.05 0.04 -0.25 0.07 0.53 1.005
Distribution rate - - - - - - - -
Net sales 1 1,315 1,430 1,617 1,830 2,040 2,507 2,817 3,092
EBITDA 1 218.9 192.5 232.3 279.5 300.2 364.8 421.1 473.2
EBIT 1 82.55 46.36 98.7 104.6 61.99 124.4 189.1 217
Net income 1 24.73 10.65 3.044 2.793 -18.65 5.75 42.19 79.99
Net Debt - - - 276.2 322.7 - - -
Reference price 2 30.11 18.83 34.77 69.84 71.35 80.26 80.26 80.26
Nbr of stocks (in thousands) 53,437 57,361 67,895 74,027 77,282 78,697 - -
Announcement Date 3/1/22 3/1/23 2/29/24 2/27/25 3/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
1045.43x - - - 5.76B
13.32x0.4x8.45x2.91% 117B
15.29x1.86x9.27x0.68% 96.69B
-270.76x18.87x-319.11x-.--% 56.02B
14.79x1.59x9.65x2.39% 30.77B
26.22x2.29x12.99x0.82% 28.74B
23.93x2.66x13.52x1.34% 27.18B
7.33x1.42x6.27x-.--% 21.23B
28.83x5.16x21.14x2.42% 19.49B
30.04x2.83x12.76x1.48% 16.82B
Average 93.44x 4.12x -25.01x 1.34% 41.96B
Weighted average by Cap. -7.22x 3.99x -34.30x 1.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - RadNet, Inc.

Historical PBR trend

Valuation ratios - PBR - RadNet, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - RadNet, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - RadNet, Inc.

  1. Stock Market
  2. Stocks
  3. RDNT Stock
  4. Valuation RadNet, Inc.