Company Valuation: RadNet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,609 1,080 2,361 5,170 5,514 4,865 - -
Change - -32.87% 118.56% 119% 6.66% -11.77% - -
Enterprise Value (EV) 1,609 1,080 2,361 5,446 5,837 4,865 4,865 4,865
Change - -32.87% 118.56% 130.71% 7.17% -16.65% 0% 0%
P/E 65.5x 111x 695x 1,746x -285x 317x 72.5x 54.3x
PBR 7.04x 3.26x - 4.56x - - - -
PEG - -1.8x -9.8x -87.3x 0x -2x 0x 1.6x
Capitalization / Revenue 1.22x 0.76x 1.46x 2.83x 2.7x 1.96x 1.77x 1.58x
EV / Revenue 0x 0x 0x 0x 0x 1.96x 1.77x 1.58x
EV / EBITDA 0x 0x 0x 0x 0x 13.7x 11.7x 10.3x
EV / EBIT 0x 0x 0x 0x 0x 37.9x 25.7x 22.9x
EV / FCF 0x 0x 0x 0x 0x 35.2x 32.1x 23x
FCF Yield 0.72% 2.5% 1.87% 0.87% 1.55% 2.84% 3.11% 4.35%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.46 0.17 0.05 0.04 -0.25 0.195 0.8533 1.14
Distribution rate - - - - - - - -
Net sales 1 1,315 1,430 1,617 1,830 2,040 2,488 2,744 3,075
EBITDA 1 218.9 192.5 232.3 279.5 300.2 355.6 417.4 470.9
EBIT 1 82.55 46.36 98.7 104.6 61.99 128.2 189.4 212.6
Net income 1 24.73 10.65 3.044 2.793 -18.65 15.12 66.4 89.59
Net Debt - - - 276.2 322.7 - - -
Reference price 2 30.11 18.83 34.77 69.84 71.35 61.87 61.87 61.87
Nbr of stocks (in thousands) 53,437 57,361 67,895 74,027 77,282 78,634 - -
Announcement Date 3/1/22 3/1/23 2/29/24 2/27/25 3/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
317.28x - - - 4.87B
-160.41x13.31x-181.15x-.--% 38.26B
19.25x1.87x10.78x1.04% 22.91B
17.03x1.33x7.53x5.14% 7.31B
48.25x8.57x30.47x1.08% 2.95B
-32.42x - - -.--% 1.88B
32.58x1.62x12.37x1.57% 1.83B
-18.43x - - - 1.83B
13.01x1.34x5.25x5.81% 1.77B
27.65x1.07x8.28x0.89% 1.62B
Average 26.38x 4.16x -15.21x 1.94% 8.52B
Weighted average by Cap. -45.21x 7.75x -84.72x 1.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDNT Stock
  4. Valuation RadNet, Inc.