Valuation Radiant Opto-Electronics Corporation

Stocks

End-of-day quote Taiwan S.E. 2026-10-16			5-day change	1st Jan Change
91.80 ^TWD	+0.88%		+0.77%	-44.48%

08-10	Radiant Opto-Electronics Spending Reaches NT$3.27 Billion on New Plant	MT
07-30	Radiant Opto-Electronics Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	46,968	48,828	61,849	91,378	57,070	31,688	-	-
Change	-	3.96%	26.67%	47.74%	-37.55%	-44.48%	-	-
Enterprise Value (EV) ¹	34,503	20,795	32,815	62,804	33,559	10,130	31,688	31,688
Change	-	-39.73%	57.8%	91.39%	-46.57%	-69.82%	212.82%	0%
P/E	9.17x	7.41x	11.7x	12.6x	13.2x	10.8x	11.5x	19.9x
PBR	1.53x	1.44x	1.8x	2.42x	1.59x	0.84x	-	-
PEG	-	0.3x	-0.6x	0.3x	-0.3x	-0.3x	-1.88x	-0.5x
Capitalization / Revenue	0.83x	0.83x	1.4x	1.77x	1.17x	0.68x	0.73x	0.84x
EV / Revenue	0.61x	0.35x	0.74x	1.22x	0.69x	0.22x	0.73x	0.84x
EV / EBITDA	4.18x	2.34x	5.06x	8.31x	4.7x	1.67x	5.85x	7.81x
EV / EBIT	4.56x	2.53x	5.74x	9.35x	5.72x	2.28x	8.47x	20.9x
EV / FCF	4.53x	2x	6.28x	12x	11.1x	3.79x	-	-
FCF Yield	22.1%	50.1%	15.9%	8.3%	8.98%	26.4%	-	-
Dividend per Share ²	10.67	-	13.33	14	4.667	3.467	3.733	-
Rate of return	7.92%	-	7.52%	5.34%	2.82%	3.78%	4.07%	-
EPS ²	14.68	18.89	15.13	20.84	12.53	8.48	7.96	4.61
Distribution rate	72.7%	-	88.1%	67.2%	37.2%	40.9%	46.9%	-
Net sales ¹	56,924	58,701	44,089	51,633	48,783	46,626	43,166	37,857
EBITDA ¹	8,262	8,901	6,483	7,559	7,139	6,050	5,413	4,059
EBIT ¹	7,563	8,226	5,722	6,719	5,871	4,438	3,743	1,518
Net income ¹	5,190	6,727	5,276	7,267	4,343	2,951	2,777	1,606
Net Debt ¹	-12,465	-28,033	-29,034	-28,574	-23,511	-21,558	-	-
Reference price ²	134.67	140.00	177.33	262.00	165.33	91.80	91.80	91.80
Nbr of stocks (in thousands)	348,771	348,771	348,771	348,771	345,182	345,182	-	-
Announcement Date	2/24/22	2/23/23	2/29/24	2/27/25	2/26/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RADIANT OPTO-ELECTRONICS CORPORATION	10.73x	0.21x	1.63x	3.81%	970M
AMPHENOL CORPORATION	31.82x	5.95x	18.1x	0.62%	201B
KEYENCE CORPORATION	33.8x	12.01x	21.91x	0.81%	121B
CORNING INCORPORATED	51.5x	6.46x	22.13x	0.82%	119B
HON HAI PRECISION INDUSTRY CO., LTD.	12.85x	0.29x	6.45x	3.91%	104B
MURATA MANUFACTURING CO., LTD.	33.29x	5.42x	17.77x	1.04%	77.69B
EOPTOLINK TECHNOLOGY INC., LTD.	19.92x	7.1x	14.41x	0.64%	63.74B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	55.01x	5.95x	27.22x	0.25%	63.7B
LUXSHARE PRECISION INDUSTRY CO., LTD.	16.08x	0.96x	10.75x	0.79%	53.79B
COHERENT CORP.	33.85x	4.8x	18.09x	0.02%	49.35B
Average	29.89x	4.91x	15.85x	1.27%	85.43B
Weighted average by Cap.	32.62x	5.84x	17.68x	1.07%