Company Valuation: Radiant Logistics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 342.4 359.7 312.8 258.6 277.7 428.9 -
Change - 5.05% -13.03% -17.34% 7.38% 54.47% -
Enterprise Value (EV) 342.4 359.7 312.8 258.6 277.7 428.9 428.9
Change - 5.05% -13.03% -17.34% 7.38% 54.47% 0%
P/E 15.4x 8.43x 16x 35.6x 17.4x - -
PBR - - - - - - -
PEG - 0.1x -0.3x -0.6x 0x - -
Capitalization / Revenue 0.39x 0.24x 0.29x 0.32x 0.31x 0.47x 0.45x
EV / Revenue 0x 0x 0x 0x 0x 0.47x 0.45x
EV / EBITDA 0x 0x 0x 0x 0x 12.2x 10.4x
EV / EBIT 0x 0x 0x 0x 0x 21.2x 20x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.45 0.88 0.42 0.16 0.35 - -
Distribution rate - - - - - - -
Net sales 1 889.1 1,478 1,085 802.5 902.7 903.7 949
EBITDA 1 48.78 83.05 55.64 31.16 38.76 35.03 41.26
EBIT 1 25.98 58.62 28.12 9.298 21.06 20.22 21.46
Net income 1 22.94 - 20.6 7.685 17.29 14.1 15.13
Net Debt - - - - - - -
Reference price 2 6.930 7.420 6.720 5.690 6.080 9.490 9.490
Nbr of stocks (in thousands) 49,408 48,476 46,553 45,447 45,673 45,198 -
Announcement Date 8/30/21 9/13/22 9/13/23 9/12/24 9/15/25 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 429M
7.93x0.15x1.79x-.--% 9.6B
270.2x3.44x56.9x-.--% 3.99B
19.49x8.11x16.93x3.46% 3.74B
31.76x0.9x5.74x-.--% 2.68B
15.48x0.35x9.46x3.38% 1.02B
12.43x - - 2.52% 840M
-19.58x - - - 781M
Average 48.24x 2.59x 18.16x 1.56% 2.89B
Weighted average by Cap. 58.40x 2.30x 15.81x 0.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RLGT Stock
  4. Valuation Radiant Logistics, Inc.