Company Valuation: Radiant Logistics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 342.4 359.7 312.8 258.6 277.7 385.1 -
Change - 5.05% -13.03% -17.34% 7.38% 38.68% -
Enterprise Value (EV) 342.4 359.7 312.8 258.6 277.7 385.1 385.1
Change - 5.05% -13.03% -17.34% 7.38% 38.68% 0%
P/E 15.4x 8.43x 16x 35.6x 17.4x 28.4x 23x
PBR - - - - - - -
PEG - 0.1x -0.3x -0.6x 0x -2x 1x
Capitalization / Revenue 0.39x 0.24x 0.29x 0.32x 0.31x 0.43x 0.41x
EV / Revenue 0x 0x 0x 0x 0x 0.43x 0.41x
EV / EBITDA 0x 0x 0x 0x 0x 11.1x 9.35x
EV / EBIT 0x 0x 0x 0x 0x 19.6x 16.6x
EV / FCF - - 0x 0x 0x 20.3x 17.5x
FCF Yield - - 28.9% 3.35% 2.93% 4.93% 5.71%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.45 0.88 0.42 0.16 0.35 0.3 0.37
Distribution rate - - - - - - -
Net sales 1 889.1 1,478 1,085 802.5 902.7 903.8 949
EBITDA 1 48.78 83.05 55.64 31.16 38.76 34.69 41.17
EBIT 1 25.98 58.62 28.12 9.298 21.06 19.61 23.23
Net income 1 22.94 - 20.6 7.685 17.29 14.55 16.57
Net Debt - - - - - - -
Reference price 2 6.930 7.420 6.720 5.690 6.080 8.520 8.520
Nbr of stocks (in thousands) 49,408 48,476 46,553 45,447 45,673 45,198 -
Announcement Date 8/30/21 9/13/22 9/13/23 9/12/24 9/15/25 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
28.4x - - - 385M
9.76x0.23x2.73x-.--% 12.74B
256.65x3.25x53.88x-.--% 3.8B
19.85x7.65x16.57x3.66% 3.69B
30.07x0.87x5.54x-.--% 2.65B
15.69x0.35x9.6x3.33% 1.04B
12.11x - - 2.58% 838M
-19.24x - - - 767M
Average 44.16x 2.47x 17.66x 1.59% 3.24B
Weighted average by Cap. 49.18x 1.93x 13.59x 0.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RLGT Stock
  4. Valuation Radiant Logistics, Inc.