Company Valuation: Radiant Logistics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 342.4 359.7 312.8 258.6 277.7 409.9 -
Change - 5.05% -13.03% -17.34% 7.38% 47.63% -
Enterprise Value (EV) 342.4 359.7 312.8 258.6 277.7 409.9 409.9
Change - 5.05% -13.03% -17.34% 7.38% 47.63% 0%
P/E 15.4x 8.43x 16x 35.6x 17.4x 30.2x 24.5x
PBR - - - - - - -
PEG - 0.1x -0.3x -0.6x 0x -2.1x 1.1x
Capitalization / Revenue 0.39x 0.24x 0.29x 0.32x 0.31x 0.45x 0.43x
EV / Revenue 0x 0x 0x 0x 0x 0.45x 0.43x
EV / EBITDA 0x 0x 0x 0x 0x 11.8x 9.96x
EV / EBIT 0x 0x 0x 0x 0x 20.9x 17.6x
EV / FCF - - 0x 0x 0x 21.6x 18.6x
FCF Yield - - 28.9% 3.35% 2.93% 4.63% 5.37%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.45 0.88 0.42 0.16 0.35 0.3 0.37
Distribution rate - - - - - - -
Net sales 1 889.1 1,478 1,085 802.5 902.7 903.8 949
EBITDA 1 48.78 83.05 55.64 31.16 38.76 34.69 41.17
EBIT 1 25.98 58.62 28.12 9.298 21.06 19.61 23.23
Net income 1 22.94 - 20.6 7.685 17.29 14.55 16.57
Net Debt - - - - - - -
Reference price 2 6.930 7.420 6.720 5.690 6.080 9.060 9.060
Nbr of stocks (in thousands) 49,408 48,476 46,553 45,447 45,673 45,198 -
Announcement Date 8/30/21 9/13/22 9/13/23 9/12/24 9/15/25 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.23x - - - 410M
9x0.19x2.2x-.--% 10.94B
258.11x3.27x54.21x-.--% 3.77B
17.92x7.62x15.91x3.7% 3.5B
31.19x0.89x5.68x-.--% 2.63B
15.51x0.35x9.48x3.37% 1.02B
12.44x - - 2.51% 832M
-20.52x - - - 819M
Average 44.23x 2.46x 17.50x 1.6% 2.99B
Weighted average by Cap. 51.76x 2.00x 14.12x 0.82%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RLGT Stock
  4. Valuation Radiant Logistics, Inc.