|
Real-time Estimate
Cboe BZX
09:45:07 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 3.200 USD | -2.74% |
|
-2.66% | +238.86% |
| 08-25 | Rackspace Technology Launches Rackspace Cloud, A Fully Managed Multitenant Cloud Platform Built On VMware Cloud Foundation 9.1 | CI |
| 08-25 | Rackspace Technology Launches Enterprise Cloud Service | MT |
Company Valuation: Rackspace Technology, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,829 | 622.8 | 432.8 | 502.9 | 236.5 | 838.5 | - | - |
| Change | - | -77.99% | -30.5% | 16.2% | -52.97% | 254.55% | - | - |
| Enterprise Value (EV) 1 | 5,890 | 622.8 | 3,165 | 3,507 | 3,276 | 3,774 | 3,669 | 3,516 |
| Change | - | -89.43% | 408.21% | 10.81% | -6.6% | 15.22% | -2.78% | -4.18% |
| P/E | -12.8x | -0.77x | -0.51x | -0.58x | -1.02x | -4.62x | -6.51x | -18.6x |
| PBR | 2.14x | - | -2.81x | -0.5x | -0.24x | -0.59x | -0.57x | -0.58x |
| PEG | - | -0x | -0.24x | 0.45x | 0x | 0.2x | 0.2x | 0.3x |
| Capitalization / Revenue | 0.94x | 0.2x | 0.15x | 0.18x | 0.09x | 0.33x | 0.32x | 0.29x |
| EV / Revenue | 1.96x | 0.2x | 1.07x | 1.28x | 1.22x | 1.51x | 1.4x | 1.2x |
| EV / EBITDA | 8.12x | 1.07x | 8.14x | 14.3x | 11.9x | 13x | 8.95x | 7.23x |
| EV / EBIT | 12.2x | 1.71x | 17.3x | 33.2x | 26x | 29.9x | 16.1x | 12.5x |
| EV / FCF | 22.4x | - | 11.4x | -49.3x | 36.2x | 93.2x | 29.5x | 18.2x |
| FCF Yield | 4.45% | - | 8.78% | -2.03% | 2.77% | 1.07% | 3.39% | 5.49% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.05 | -3.81 | -3.89 | -3.84 | -0.95 | -0.7126 | -0.5058 | -0.1772 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,010 | 3,122 | 2,957 | 2,737 | 2,686 | 2,503 | 2,623 | 2,926 |
| EBITDA 1 | 725.8 | 584.5 | 388.8 | 244.8 | 275.7 | 290.5 | 410 | 486.2 |
| EBIT 1 | 484.1 | 363.8 | 183.4 | 105.6 | 126.1 | 126.1 | 227.6 | 281.2 |
| Net income 1 | -218.3 | -804.8 | -837.8 | -862.6 | -225.8 | -181.2 | -135.2 | -58.76 |
| Net Debt 1 | 3,061 | - | 2,732 | 3,004 | 3,039 | 2,936 | 2,831 | 2,678 |
| Reference price 2 | 13.470 | 2.950 | 2.000 | 2.210 | 0.971 | 3.290 | 3.290 | 3.290 |
| Nbr of stocks (in thousands) | 210,032 | 211,110 | 216,407 | 227,569 | 243,592 | 254,873 | - | - |
| Announcement Date | 2/22/22 | 2/22/23 | 3/12/24 | 2/20/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.62x | 1.51x | 12.99x | -.--% | 839M | |
| 23.04x | 3.76x | 13.12x | 2.88% | 221B | |
| 14.35x | 1.58x | 8.31x | 3.34% | 118B | |
| -138.31x | 19.18x | 105.02x | -.--% | 124B | |
| 15.02x | 2.75x | 10.36x | 5.47% | 88.8B | |
| 20.94x | 5.47x | 13.44x | 2.72% | 63.25B | |
| 14.81x | 2.16x | 9.15x | 5.26% | 48.42B | |
| 21.37x | 1.74x | 10.86x | 1.37% | 42.31B | |
| 20.81x | 1.57x | 10.09x | 0.91% | 40.31B | |
| 18.21x | 2.33x | 10.94x | 4.8% | 37.76B | |
| Average | 0.56x | 4.20x | 20.43x | 2.68% | 78.46B | |
| Weighted average by Cap. | -5.73x | 5.49x | 25.95x | 2.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RXT Stock
- Valuation Rackspace Technology, Inc.
Select your edition
All financial news and data tailored to specific country editions
