|
Real-time Estimate
Cboe BZX
14:20:06 2026-08-26 EDT
|
5-day change | 1st Jan Change | ||
| 3.305 USD | -2.79% |
|
-3.07% | +241.44% |
| 08-25 | Rackspace Technology Launches Rackspace Cloud, A Fully Managed Multitenant Cloud Platform Built On VMware Cloud Foundation 9.1 | CI |
| 08-25 | Rackspace Technology Launches Enterprise Cloud Service | MT |
Company Valuation: Rackspace Technology, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,829 | 622.8 | 432.8 | 502.9 | 236.5 | 866.6 | - | - |
| Change | - | -77.99% | -30.5% | 16.2% | -52.97% | 266.41% | - | - |
| Enterprise Value (EV) 1 | 5,890 | 622.8 | 3,165 | 3,507 | 3,276 | 3,802 | 3,697 | 3,544 |
| Change | - | -89.43% | 408.21% | 10.81% | -6.6% | 16.08% | -2.76% | -4.15% |
| P/E | -12.8x | -0.77x | -0.51x | -0.58x | -1.02x | -4.77x | -6.72x | -19.2x |
| PBR | 2.14x | - | -2.81x | -0.5x | -0.24x | -0.61x | -0.59x | -0.6x |
| PEG | - | -0x | -0.24x | 0.45x | 0x | 0.2x | 0.2x | 0.3x |
| Capitalization / Revenue | 0.94x | 0.2x | 0.15x | 0.18x | 0.09x | 0.35x | 0.33x | 0.3x |
| EV / Revenue | 1.96x | 0.2x | 1.07x | 1.28x | 1.22x | 1.52x | 1.41x | 1.21x |
| EV / EBITDA | 8.12x | 1.07x | 8.14x | 14.3x | 11.9x | 13.1x | 9.02x | 7.29x |
| EV / EBIT | 12.2x | 1.71x | 17.3x | 33.2x | 26x | 30.2x | 16.2x | 12.6x |
| EV / FCF | 22.4x | - | 11.4x | -49.3x | 36.2x | 93.9x | 29.7x | 18.4x |
| FCF Yield | 4.45% | - | 8.78% | -2.03% | 2.77% | 1.07% | 3.37% | 5.45% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.05 | -3.81 | -3.89 | -3.84 | -0.95 | -0.7126 | -0.5058 | -0.1772 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,010 | 3,122 | 2,957 | 2,737 | 2,686 | 2,503 | 2,623 | 2,926 |
| EBITDA 1 | 725.8 | 584.5 | 388.8 | 244.8 | 275.7 | 290.5 | 410 | 486.2 |
| EBIT 1 | 484.1 | 363.8 | 183.4 | 105.6 | 126.1 | 126.1 | 227.6 | 281.2 |
| Net income 1 | -218.3 | -804.8 | -837.8 | -862.6 | -225.8 | -181.2 | -135.2 | -58.76 |
| Net Debt 1 | 3,061 | - | 2,732 | 3,004 | 3,039 | 2,936 | 2,831 | 2,678 |
| Reference price 2 | 13.470 | 2.950 | 2.000 | 2.210 | 0.971 | 3.400 | 3.400 | 3.400 |
| Nbr of stocks (in thousands) | 210,032 | 211,110 | 216,407 | 227,569 | 243,592 | 254,873 | - | - |
| Announcement Date | 2/22/22 | 2/22/23 | 3/12/24 | 2/20/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.77x | 1.52x | 13.09x | -.--% | 867M | |
| 22.99x | 3.75x | 13.1x | 2.89% | 221B | |
| 13.89x | 1.53x | 8.04x | 3.45% | 114B | |
| -110.9x | 17.62x | 101.92x | -.--% | 110B | |
| 14.88x | 2.72x | 10.28x | 5.53% | 87.14B | |
| 20.5x | 5.37x | 13.2x | 2.78% | 62.35B | |
| 14.99x | 2.19x | 9.27x | 5.2% | 48.6B | |
| 21.04x | 1.72x | 10.6x | 1.44% | 40.6B | |
| 20.19x | 1.53x | 9.69x | 0.92% | 38.72B | |
| 18.16x | 2.3x | 11.01x | 4.81% | 37.35B | |
| Average | 3.10x | 4.02x | 20.02x | 2.7% | 76.05B | |
| Weighted average by Cap. | 0.12x | 5.04x | 24.20x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RXT Stock
- Valuation Rackspace Technology, Inc.
Select your edition
All financial news and data tailored to specific country editions
