|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.475 USD | -3.76% |
|
-32.84% | +355.14% |
| 06-17 | RBC Raises Price Target on Rackspace Technology to $4 From $2.50, Keeps Sector Perform Rating | MT |
| 06-16 | Rackspace Technology, Inc. - Special Call |
Company Valuation: Rackspace Technology, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,829 | 622.8 | 432.8 | 502.9 | 236.5 | 1,181 | - | - |
| Change | - | -77.99% | -30.5% | 16.2% | -52.97% | 399.22% | - | - |
| Enterprise Value (EV) 1 | 5,890 | 622.8 | 3,165 | 3,507 | 3,276 | 4,047 | 3,929 | 3,779 |
| Change | - | -89.43% | 408.21% | 10.81% | -6.6% | 23.56% | -2.92% | -3.82% |
| P/E | -12.8x | -0.77x | -0.51x | -0.58x | -1.02x | -7.05x | -9.72x | -25.6x |
| PBR | 2.14x | - | -2.81x | -0.5x | -0.24x | -0.88x | -0.88x | -0.87x |
| PEG | - | -0x | -0.24x | 0.45x | 0x | 0.2x | 0.4x | 0.4x |
| Capitalization / Revenue | 0.94x | 0.2x | 0.15x | 0.18x | 0.09x | 0.46x | 0.45x | 0.42x |
| EV / Revenue | 1.96x | 0.2x | 1.07x | 1.28x | 1.22x | 1.59x | 1.51x | 1.34x |
| EV / EBITDA | 8.12x | 1.07x | 8.14x | 14.3x | 11.9x | 13.4x | 9.61x | 8.02x |
| EV / EBIT | 12.2x | 1.71x | 17.3x | 33.2x | 26x | 26.2x | 17x | 14x |
| EV / FCF | 22.4x | - | 11.4x | -49.3x | 36.2x | 77.8x | 29.2x | 19.8x |
| FCF Yield | 4.45% | - | 8.78% | -2.03% | 2.77% | 1.28% | 3.42% | 5.05% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.05 | -3.81 | -3.89 | -3.84 | -0.95 | -0.6593 | -0.4784 | -0.1814 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,010 | 3,122 | 2,957 | 2,737 | 2,686 | 2,549 | 2,610 | 2,828 |
| EBITDA 1 | 725.8 | 584.5 | 388.8 | 244.8 | 275.7 | 302.7 | 408.9 | 471.1 |
| EBIT 1 | 484.1 | 363.8 | 183.4 | 105.6 | 126.1 | 154.4 | 230.9 | 269.1 |
| Net income 1 | -218.3 | -804.8 | -837.8 | -862.6 | -225.8 | -167.3 | -130.7 | -62.7 |
| Net Debt 1 | 3,061 | - | 2,732 | 3,004 | 3,039 | 2,867 | 2,749 | 2,599 |
| Reference price 2 | 13.470 | 2.950 | 2.000 | 2.210 | 0.971 | 4.650 | 4.650 | 4.650 |
| Nbr of stocks (in thousands) | 210,032 | 211,110 | 216,407 | 227,569 | 243,592 | 253,909 | - | - |
| Announcement Date | 2/22/22 | 2/22/23 | 3/12/24 | 2/20/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.05x | 1.59x | 13.37x | -.--% | 1.18B | |
| 23.25x | 3.6x | 12.66x | 3.11% | 204B | |
| -96.65x | 15.29x | 88.53x | -.--% | 95.64B | |
| 10x | 1.1x | 5.75x | 4.82% | 82.34B | |
| 14.27x | 2.6x | 9.81x | 5.76% | 82.89B | |
| 19.21x | 5.05x | 12.47x | 2.96% | 57.7B | |
| 14.2x | 2.07x | 8.69x | 5.49% | 46.07B | |
| 20.6x | 1.53x | 9.68x | 0.96% | 36.55B | |
| 19.3x | 1.56x | 9.78x | 1.54% | 36.18B | |
| 15.89x | 2.03x | 9.46x | 5.44% | 32.87B | |
| Average | 3.30x | 3.64x | 18.02x | 3.01% | 67.54B | |
| Weighted average by Cap. | 1.83x | 4.55x | 21.46x | 3.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RXT Stock
- Valuation Rackspace Technology, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
