|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.340 USD | +22.20% |
|
-6.64% | +450.01% |
| 06-17 | RBC Raises Price Target on Rackspace Technology to $4 From $2.50, Keeps Sector Perform Rating | MT |
| 06-16 | Rackspace Technology, Inc. - Special Call |
Company Valuation: Rackspace Technology, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,829 | 622.8 | 432.8 | 502.9 | 236.5 | 1,356 | - | - |
| Change | - | -77.99% | -30.5% | 16.2% | -52.97% | 473.3% | - | - |
| Enterprise Value (EV) 1 | 5,890 | 622.8 | 3,165 | 3,507 | 3,276 | 4,223 | 4,105 | 3,955 |
| Change | - | -89.43% | 408.21% | 10.81% | -6.6% | 28.91% | -2.8% | -3.65% |
| P/E | -12.8x | -0.77x | -0.51x | -0.58x | -1.02x | -8.77x | -10.4x | -29.4x |
| PBR | 2.14x | - | -2.81x | -0.5x | -0.24x | -1.02x | -1.01x | -1x |
| PEG | - | -0x | -0.24x | 0.45x | 0x | 0.2x | 0.7x | 0.5x |
| Capitalization / Revenue | 0.94x | 0.2x | 0.15x | 0.18x | 0.09x | 0.53x | 0.51x | 0.48x |
| EV / Revenue | 1.96x | 0.2x | 1.07x | 1.28x | 1.22x | 1.64x | 1.55x | 1.4x |
| EV / EBITDA | 8.12x | 1.07x | 8.14x | 14.3x | 11.9x | 14x | 10x | 8.39x |
| EV / EBIT | 12.2x | 1.71x | 17.3x | 33.2x | 26x | 25.6x | 17.4x | 14.2x |
| EV / FCF | 22.4x | - | 11.4x | -49.3x | 36.2x | 55.6x | 33.1x | 20.7x |
| FCF Yield | 4.45% | - | 8.78% | -2.03% | 2.77% | 1.8% | 3.02% | 4.83% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.05 | -3.81 | -3.89 | -3.84 | -0.95 | -0.609 | -0.5151 | -0.1814 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,010 | 3,122 | 2,957 | 2,737 | 2,686 | 2,573 | 2,641 | 2,828 |
| EBITDA 1 | 725.8 | 584.5 | 388.8 | 244.8 | 275.7 | 302.7 | 408.9 | 471.1 |
| EBIT 1 | 484.1 | 363.8 | 183.4 | 105.6 | 126.1 | 164.8 | 235.9 | 279.1 |
| Net income 1 | -218.3 | -804.8 | -837.8 | -862.6 | -225.8 | -155.5 | -113.5 | -62.7 |
| Net Debt 1 | 3,061 | - | 2,732 | 3,004 | 3,039 | 2,867 | 2,749 | 2,599 |
| Reference price 2 | 13.470 | 2.950 | 2.000 | 2.210 | 0.971 | 5.340 | 5.340 | 5.340 |
| Nbr of stocks (in thousands) | 210,032 | 211,110 | 216,407 | 227,569 | 243,592 | 253,909 | - | - |
| Announcement Date | 2/22/22 | 2/22/23 | 3/12/24 | 2/20/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -8.77x | 1.64x | 13.95x | -.--% | 1.36B | |
| 27.94x | 4.49x | 15.67x | 2.35% | 270B | |
| -91.57x | 14.47x | 83.76x | -.--% | 90.62B | |
| 10.05x | 1.1x | 5.78x | 4.8% | 82.75B | |
| 13.42x | 2.45x | 9.24x | 6.12% | 78.49B | |
| 19x | 5.01x | 12.36x | 2.99% | 57.15B | |
| 13.87x | 2.02x | 8.47x | 5.61% | 45.32B | |
| 19.09x | 1.53x | 9.63x | 1.5% | 35.95B | |
| 20.08x | 1.48x | 9.43x | 0.99% | 35.58B | |
| 15.86x | 2.03x | 9.43x | 5.45% | 33.03B | |
| Average | 3.90x | 3.62x | 17.77x | 2.98% | 73.05B | |
| Weighted average by Cap. | 6.52x | 4.60x | 20.71x | 3.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RXT Stock
- Valuation Rackspace Technology, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
