Valuation R R Kabel Limited

Stocks

End-of-day quote NSE India S.E. Other stock markets 2026-07-01			5-day change	1st Jan Change
2,381.70 ^INR	-0.56%		-2.31%	+63.95%

06-19	Kotak Securities Starts R R Kabel at Sell with INR1,850 Price Target	MT
05-04	Asian Markets Downgrades R R Kabel to Accumulate from Buy; Price Target is INR1,810	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026	2027	2028	2029
Market Cap ¹	173,622	107,193	146,291	269,383	-	-
Change	-	-38.26%	36.47%	84.14%	-	-
Enterprise Value (EV) ¹	173,884	106,621	148,066	271,303	272,237	269,383
Change	-	-38.68%	38.87%	83.23%	0.34%	-1.05%
P/E	57.9x	34.4x	29.7x	43.2x	35.4x	29.9x
PBR	9.44x	4.98x	5.68x	8.61x	7.14x	6x
PEG	1x	9.14x	0.5x	1.6x	1.6x	1.6x
Capitalization / Revenue	2.63x	1.41x	1.5x	2.3x	1.98x	1.72x
EV / Revenue	2.64x	1.4x	1.52x	2.32x	2x	1.72x
EV / EBITDA	29.6x	22x	19.2x	27.2x	22.6x	18.9x
EV / EBIT	33.3x	25.7x	21.8x	31.3x	26.2x	21.9x
EV / FCF	116x	82.9x	2,227x	104x	86.6x	44.6x
FCF Yield	0.86%	1.21%	0.04%	0.96%	1.16%	2.24%
Dividend per Share ²	3	6	9.5	9.26	11.12	14.12
Rate of return	0.19%	0.63%	0.73%	0.39%	0.47%	0.59%
EPS ²	26.57	27.57	43.52	55.17	67.25	79.67
Distribution rate	11.3%	21.8%	21.8%	16.8%	16.5%	17.7%
Net sales ¹	65,946	76,182	97,224	117,142	135,984	156,444
EBITDA ¹	5,869	4,856	7,701	9,984	12,037	14,251
EBIT ¹	5,214	4,151	6,779	8,660	10,409	12,305
Net income ¹	2,981	3,116	4,922	6,265	7,630	9,084
Net Debt ¹	261.5	-572.5	1,776	1,920	2,854	-
Reference price ²	1,538.95	948.00	1,293.40	2,381.70	2,381.70	2,381.70
Nbr of stocks (in thousands)	112,819	113,073	113,106	113,106	-	-
Announcement Date	5/28/24	5/2/25	4/30/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
R R KABEL LIMITED	43.17x	2.32x	27.17x	0.39%	2.83B
PRYSMIAN S.P.A.	30.75x	2x	15.44x	0.7%	46.75B
JIANGSU ETERN COMPANY LIMITED	520.5x	-	-	-	13.44B
NEXANS	20.22x	1.03x	8.75x	2.25%	6.98B
LS CORP.	21.65x	0.47x	8.45x	0.64%	7.04B
CENERGY HOLDINGS S.A.	18.42x	2.14x	12.25x	1.6%	5.3B
KEI INDUSTRIES LIMITED	56.18x	4.14x	40.06x	0.11%	5.28B
Average	101.56x	2.02x	18.69x	0.95%	12.52B
Weighted average by Cap.	105.49x	1.94x	16.12x	0.85%