Company Valuation: QuickLogic Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 59.8 65.96 194.2 149.6 109.7 231.1 - -
Change - 10.29% 194.42% -22.95% -26.67% 110.62% - -
Enterprise Value (EV) 59.8 65.96 194.2 149.6 109.7 231.1 231.1 231.1
Change - 10.29% 194.42% -22.95% -26.67% 110.62% 0% 0%
P/E -8.89x -14.8x -698x -37.9x -7.05x -55.1x -317x 141x
PBR 6.51x 5.58x - 5.75x - - - -
PEG - 0.4x 7.4x -0x -0x 0.7x 3.8x -0x
Capitalization / Revenue 4.71x 4.08x 9.16x 7.44x 7.97x 9.49x 8.16x 6.5x
EV / Revenue 0x 0x 0x 0x 0x 9.49x 8.16x 6.5x
EV / EBITDA -0x -0x 0x 0x - 39.2x 24.6x 19.1x
EV / EBIT -0x -0x 0x 0x -0x -31,875x 83.7x 37.9x
EV / FCF -0x -0x -0x -0x -0x -14.2x 122x 36.1x
FCF Yield -5.09% -6.36% -0.32% -3.59% -6.34% -7.05% 0.82% 2.77%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.57 -0.34 -0.02 -0.26 -0.91 -0.23 -0.04 0.09
Distribution rate - - - - - - - -
Net sales 1 12.68 16.18 21.2 20.11 13.77 24.36 28.33 35.55
EBITDA 1 -4.364 -1.055 4.747 4.563 - 5.9 9.4 12.1
EBIT 1 -4.99 -1.765 2.592 0.95 -8.193 -0.00725 2.762 6.1
Net income 1 -6.616 -4.267 -0.263 -3.841 -14.83 -3.933 -1.233 2.45
Net Debt - - - - - - - -
Reference price 2 5.07 5.03 13.96 9.86 6.42 12.68 12.68 12.68
Nbr of stocks (in thousands) 11,796 13,113 13,910 15,175 17,090 18,225 - -
Announcement Date 2/16/22 2/27/23 2/27/24 2/25/25 3/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-56.52x - - - 237M
21.46x12.08x17.91x0.37% 4,912B
21.42x10.42x14.13x1.16% 1,833B
40.94x16.87x24.83x0.7% 1,764B
11.67x7.06x8.54x0.06% 959B
5.69x3.28x3.94x0.31% 903B
91.78x16.02x59.98x-.--% 808B
-249.09x8.44x25.13x-.--% 478B
220.75x47.07x99.71x-.--% 285B
36.78x12.63x24.29x2.03% 258B
Average 14.49x 14.87x 30.94x 0.52% 1,220B
Weighted average by Cap. 21.39x 12.43x 21.69x 0.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. QUIK Stock
  4. Valuation QuickLogic Corporation