Company Valuation: QuickLogic Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 59.8 65.96 194.2 149.6 109.7 199.8 - -
Change - 10.29% 194.42% -22.95% -26.67% 82.14% - -
Enterprise Value (EV) 59.8 65.96 194.2 149.6 109.7 199.8 199.8 199.8
Change - 10.29% 194.42% -22.95% -26.67% 82.14% 0% 0%
P/E -8.89x -14.8x -698x -37.9x -7.05x -42x -109x 182x
PBR 6.51x 5.58x - 5.75x - - - -
PEG - 0.4x 7.4x -0x -0x 0.6x 1.8x -1x
Capitalization / Revenue 4.71x 4.08x 9.16x 7.44x 7.97x 8.37x 7.16x 5.78x
EV / Revenue 0x 0x 0x 0x 0x 8.37x 7.16x 5.78x
EV / EBITDA -0x -0x 0x 0x - 45.4x 24.4x 17.5x
EV / EBIT -0x -0x 0x 0x -0x -115x 102x 35.7x
EV / FCF -0x -0x -0x -0x -0x -11.8x 111x 33.3x
FCF Yield -5.09% -6.36% -0.32% -3.59% -6.34% -8.51% 0.9% 3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.57 -0.34 -0.02 -0.26 -0.91 -0.26 -0.1 0.06
Distribution rate - - - - - - - -
Net sales 1 12.68 16.18 21.2 20.11 13.77 23.87 27.92 34.6
EBITDA 1 -4.364 -1.055 4.747 4.563 - 4.4 8.2 11.4
EBIT 1 -4.99 -1.765 2.592 0.95 -8.193 -1.744 1.961 5.6
Net income 1 -6.616 -4.267 -0.263 -3.841 -14.83 -4.45 -1.95 2
Net Debt - - - - - - - -
Reference price 2 5.07 5.03 13.96 9.86 6.42 10.91 10.91 10.91
Nbr of stocks (in thousands) 11,796 13,113 13,910 15,175 17,090 18,318 - -
Announcement Date 2/16/22 2/27/23 2/27/24 2/25/25 3/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-41.96x - - - 200M
22.96x13.04x19.77x0.33% 5,526B
23.01x11.3x15.32x1.09% 2,017B
37.92x15.98x23.47x0.74% 1,669B
14.42x8.82x10.63x0.05% 1,190B
106.34x19.26x73.19x-.--% 992B
5x3.21x3.88x0.21% 947B
-50.27x10.02x27.91x-.--% 610B
224.73x49.31x100.44x-.--% 303B
Average 38.02x 16.37x 34.33x 0.3% 1,473B
Weighted average by Cap. 30.28x 13.22x 23.82x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. QUIK Stock
  4. Valuation QuickLogic Corporation