Company Valuation: Questor Technology Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 43.95 28.76 20.19 11.06 11.11 7.221 - -
Change - -34.56% -29.81% -45.22% 0.47% -35% - -
Enterprise Value (EV) 1 29.92 14.1 7.932 4.127 5.422 1.521 0.221 -2.779
Change - -52.87% -43.74% -47.98% 31.39% -71.95% -85.47% -1,357.4%
P/E -10.7x -17.2x -4.24x -3.33x -6.67x -13x 3.25x 2.36x
PBR 1.46x 0.99x 0.83x - 0.56x 0.38x 0.35x 0.31x
PEG - 0.3x -0x 0.1x 0.1x 0.2x -0x 0.1x
Capitalization / Revenue 7.99x 3.43x 2.81x 2.45x 1.63x 1.68x 0.6x 0.54x
EV / Revenue 5.44x 1.68x 1.1x 0.91x 0.8x 0.35x 0.02x -0.21x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF -25.5x 9.99x -16.1x -2.62x -1.48x -7.61x 0.12x -0.9x
FCF Yield -3.93% 10% -6.21% -38.2% -67.7% -13.1% 814% -112%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.15 -0.06 -0.17 -0.12 -0.06 -0.02 0.08 0.11
Distribution rate - - - - - - - -
Net sales 1 5.504 8.381 7.191 4.521 6.796 4.3 12.1 13.4
EBITDA -4.906 -2.563 -4.929 -1.475 -0.322 - - -
EBIT - - - - - - - -
Net income 1 - -1.726 - - -1.622 -0.6 2.3 2.9
Net Debt 1 -14.04 -14.66 -12.25 -6.931 -5.688 -5.7 -7 -10
Reference price 2 1.6000 1.0300 0.7200 0.4000 0.4000 0.2600 0.2600 0.2600
Nbr of stocks (in thousands) 27,470 27,923 28,037 27,643 27,773 27,773 - -
Announcement Date 4/13/22 4/13/23 4/18/24 4/16/25 4/21/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-13x0.35x - - 5.23M
26.78x4.12x13.24x1.74% 85.85B
30.5x4.71x14.67x1.15% 67.7B
22.81x4.01x15.68x0.56% 22.78B
32.76x2.91x13.66x-.--% 16.94B
22.01x - - 0.64% 9.14B
13.71x0.74x4.74x4.95% 5.91B
17.12x1.94x8.65x1.85% 5.27B
29.48x - - - 3.95B
16.07x - - - 3.49B
Average 19.82x 2.68x 11.77x 1.56% 22.1B
Weighted average by Cap. 27.07x 4.05x 13.66x 1.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. QST Stock
  4. Valuation Questor Technology Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!