Company Valuation: Quest PharmaTech Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026
Market Cap 1 32.76 15.14 11.84 4.228 5.92 5.92
Change - -53.78% -21.81% -64.29% 40% 0%
Enterprise Value (EV) 1 32.87 15.39 12.46 4.511 6.714 6.905
Change - -53.17% -19.02% -63.81% 48.84% 2.84%
P/E 0.18x -0.18x -1.61x -1.4x -3.29x 1.18x
PBR 0.19x 0.17x 0.14x 0.18x 0.28x 0.22x
PEG - 0x 0x 0x 0.1x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -30.8x -19.5x -15.2x -3.44x -8.25x -
EV / EBIT -30.7x -19.5x -14.9x -3.43x -8.22x -9.71x
EV / FCF -1.83x -138x -21x -279x -13.5x -32.1x
FCF Yield -54.6% -0.72% -4.76% -0.36% -7.4% -3.12%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 1.112 -0.5055 -0.0435 -0.0178 -0.0106 0.0296
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.068 -0.7887 -0.8207 -1.313 -0.8143 -
EBIT 1 -1.07 -0.7906 -0.8342 -1.316 -0.8173 -0.7113
Net income 1 190.1 -85.04 -7.332 -3.018 -1.801 4.998
Net Debt 1 0.1053 0.2497 0.6253 0.283 0.7949 0.9856
Reference price 2 0.1950 0.0900 0.0700 0.0250 0.0350 0.0350
Nbr of stocks (in thousands) 167,999 168,239 169,129 169,129 169,129 169,129
Announcement Date 5/31/21 5/26/22 5/31/23 5/29/24 5/28/25 5/30/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.46M
34.78x6.2x18.42x0.92% 51.61B
-21.47x297.59x-22.09x-.--% 44.89B
33.46x3.25x14.02x-.--% 42.77B
49.05x5.7x31.17x-.--% 42.58B
29.21x8.45x21.35x0.39% 31.82B
35.3x5.79x26.33x-.--% 17.33B
24.28x2.11x9.13x1.11% 14.76B
78.97x4.14x16.07x-.--% 14.09B
Average 32.95x 41.65x 14.30x 0.3% 28.87B
Weighted average by Cap. 28.33x 55.88x 13.02x 0.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. QPT Stock
  4. Valuation Quest PharmaTech Inc.