Valuation Quest Diagnostics Incorporated

Stocks

Market Closed - NYSE 16:03:18 2026-09-24 EDT			5-day change	1st Jan Change
236.59 ^USD	+1.54%		-4.39%	+36.34%

09-22	Diagnostic-Testing Stocks Slide After Proposed Cuts to Medicare Payments for Lab Services	DJ
09-22	Quest Diagnostics, Labcorp Shares Fall as Medicare Signals Cuts in Payment Rates for Lab Services	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,224	17,817	15,503	16,838	19,304	26,113	-	-
Change	-	-16.05%	-12.99%	8.62%	14.64%	35.27%	-	-
Enterprise Value (EV) ¹	24,364	21,482	19,683	22,679	24,555	31,160	30,494	29,942
Change	-	-11.83%	-8.37%	15.23%	8.27%	26.9%	-2.14%	-1.81%
P/E	11.1x	19.6x	18.4x	19.6x	19.8x	23.3x	21.4x	19.4x
PBR	3.19x	2.95x	2.43x	2.47x	2.73x	3.25x	2.97x	2.78x
PEG	-	-0.4x	-3.06x	7.34x	1.4x	1.4x	2.47x	1.9x
Capitalization / Revenue	1.97x	1.8x	1.68x	1.71x	1.75x	2.17x	2.08x	1.99x
EV / Revenue	2.26x	2.17x	2.13x	2.3x	2.23x	2.6x	2.43x	2.29x
EV / EBITDA	8.49x	10.4x	11x	11.2x	11.3x	13.2x	11.4x	10.7x
EV / EBIT	9.9x	12.3x	13.5x	14.7x	14x	16.3x	14.9x	13.9x
EV / FCF	13.3x	16.3x	22.8x	24.9x	18.1x	25.4x	22.9x	20.9x
FCF Yield	7.51%	6.12%	4.39%	4.01%	5.53%	3.94%	4.36%	4.79%
Dividend per Share ²	2.64	2.64	2.84	3	3.2	3.303	3.294	3.46
Rate of return	1.53%	1.69%	2.06%	1.99%	1.84%	1.4%	1.39%	1.46%
EPS ²	15.55	7.97	7.49	7.69	8.75	10.16	11.04	12.19
Distribution rate	17%	33.1%	37.9%	39%	36.6%	32.5%	29.8%	28.4%
Net sales ¹	10,788	9,883	9,252	9,872	11,035	12,007	12,572	13,090
EBITDA ¹	2,870	2,059	1,788	2,034	2,175	2,369	2,681	2,803
EBIT ¹	2,462	1,742	1,457	1,541	1,759	1,914	2,041	2,158
Net income ¹	1,995	946	854	871	992	1,146	1,235	1,343
Net Debt ¹	3,140	3,665	4,180	5,841	5,251	5,047	4,381	3,829
Reference price ²	173.01	156.44	137.88	150.86	173.53	236.59	236.59	236.59
Nbr of stocks (in thousands)	122,675	113,887	112,435	111,615	111,242	110,373	-	-
Announcement Date	2/3/22	2/2/23	2/1/24	1/30/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUEST DIAGNOSTICS INCORPORATED	22.93x	2.56x	12.99x	1.42%	26.11B
CVS HEALTH CORPORATION	12.49x	0.39x	8.1x	3.1%	109B
HCA HEALTHCARE, INC.	14.75x	1.84x	9.18x	0.71%	91.68B
FRESENIUS SE & CO. KGAA	14.11x	1.53x	9.23x	2.53%	29.29B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	31.35x	5.66x	23.59x	2.23%	20.97B
TENET HEALTHCARE CORPORATION	7.79x	1.41x	6.41x	-.--%	20.09B
REDE D'OR SÃO LUIZ S.A.	17.51x	1.6x	7.99x	4.08%	15.81B
FRESENIUS MEDICAL CARE AG	13.64x	0.99x	5.57x	3.61%	11.86B
DAVITA INC.	12.57x	1.59x	7.73x	0.91%	11.14B
MAX HEALTHCARE INSTITUTE LIMITED	55.64x	8.87x	34.09x	0.19%	10.62B
Average	20.28x	2.64x	12.49x	1.88%	34.64B
Weighted average by Cap.	16.48x	1.79x	10.38x	1.96%