Valuation Quest Diagnostics Incorporated

Stocks

Real-time Estimate Cboe BZX 10:37:10 2026-09-03 EDT			5-day change	1st Jan Change
240.16 ^USD	-0.27%		-1.82%	+38.40%

09-01	Renalytix plc and Quest Diagnostics Enter Agreement to Expand Kidneyintelx.Dkd Testing in the United States	CI
08-25	Humanity Health Inc. And Quest Diagnostics Announce Availability Of Humanity Biological Age Analysis Through questhealth.com	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,224	17,817	15,503	16,838	19,304	26,578	-	-
Change	-	-16.05%	-12.99%	8.62%	14.64%	37.68%	-	-
Enterprise Value (EV) ¹	24,364	21,482	19,683	22,679	24,555	31,624	30,959	30,407
Change	-	-11.83%	-8.37%	15.23%	8.27%	28.79%	-2.1%	-1.78%
P/E	11.1x	19.6x	18.4x	19.6x	19.8x	23.7x	21.8x	19.7x
PBR	3.19x	2.95x	2.43x	2.47x	2.73x	3.3x	3.02x	2.83x
PEG	-	-0.4x	-3.06x	7.34x	1.4x	1.5x	2.54x	1.8x
Capitalization / Revenue	1.97x	1.8x	1.68x	1.71x	1.75x	2.21x	2.11x	2.03x
EV / Revenue	2.26x	2.17x	2.13x	2.3x	2.23x	2.63x	2.46x	2.32x
EV / EBITDA	8.49x	10.4x	11x	11.2x	11.3x	13.4x	11.5x	10.6x
EV / EBIT	9.9x	12.3x	13.5x	14.7x	14x	16.5x	15.2x	13.9x
EV / FCF	13.3x	16.3x	22.8x	24.9x	18.1x	25.8x	23.3x	21.2x
FCF Yield	7.51%	6.12%	4.39%	4.01%	5.53%	3.88%	4.29%	4.72%
Dividend per Share ²	2.64	2.64	2.84	3	3.2	3.295	3.294	3.46
Rate of return	1.53%	1.69%	2.06%	1.99%	1.84%	1.37%	1.37%	1.44%
EPS ²	15.55	7.97	7.49	7.69	8.75	10.16	11.03	12.22
Distribution rate	17%	33.1%	37.9%	39%	36.6%	32.4%	29.8%	28.3%
Net sales ¹	10,788	9,883	9,252	9,872	11,035	12,007	12,570	13,088
EBITDA ¹	2,870	2,059	1,788	2,034	2,175	2,369	2,681	2,878
EBIT ¹	2,462	1,742	1,457	1,541	1,759	1,914	2,041	2,187
Net income ¹	1,995	946	854	871	992	1,146	1,235	1,349
Net Debt ¹	3,140	3,665	4,180	5,841	5,251	5,047	4,381	3,829
Reference price ²	173.01	156.44	137.88	150.86	173.53	240.80	240.80	240.80
Nbr of stocks (in thousands)	122,675	113,887	112,435	111,615	111,242	110,373	-	-
Announcement Date	2/3/22	2/2/23	2/1/24	1/30/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUEST DIAGNOSTICS INCORPORATED	23.7x	2.63x	13.35x	1.37%	26.58B
CVS HEALTH CORPORATION	14.32x	0.42x	8.87x	2.74%	124B
HCA HEALTHCARE, INC.	13.58x	1.74x	8.71x	0.77%	87.05B
FRESENIUS SE & CO. KGAA	13.65x	1.5x	9.01x	2.62%	29.19B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	31.79x	5.73x	23.86x	2.19%	21.51B
TENET HEALTHCARE CORPORATION	7.85x	1.41x	6.43x	-.--%	20.82B
REDE D'OR SÃO LUIZ S.A.	17.11x	1.57x	7.95x	4.63%	15.85B
FRESENIUS MEDICAL CARE AG	13.56x	0.99x	5.56x	3.63%	12.09B
DAVITA INC.	12.31x	1.57x	7.63x	0.93%	11.44B
MAX HEALTHCARE INSTITUTE LIMITED	52.48x	8.41x	32.16x	0.2%	10.24B
Average	20.03x	2.60x	12.35x	1.91%	35.91B
Weighted average by Cap.	16.57x	1.70x	10.40x	1.94%