Valuation Quectel Wireless Solutions Co., Ltd.
Stocks
603236
CNE100003N01
Wireless Telecommunications Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 45.28 CNY | -0.29% |
|
-7.38% | -33.56% |
Company Valuation: Quectel Wireless Solutions Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 29,641 | 19,053 | 14,197 | 17,908 | 27,461 | 18,246 | - | - |
| Change | - | -35.72% | -25.49% | 26.14% | 53.35% | -33.56% | - | - |
| Enterprise Value (EV) 1 | 30,439 | 19,926 | 14,570 | 18,239 | 27,299 | 17,252 | 18,389 | 14,447 |
| Change | - | -34.54% | -26.88% | 25.18% | 49.67% | -36.8% | 6.59% | -21.44% |
| P/E | 73.9x | 30.6x | 158x | 30.7x | 29.8x | 19.2x | 15.2x | 13.7x |
| PBR | 9.26x | 5.12x | 3.92x | 4.48x | 3.64x | 2.38x | 2.08x | 1.84x |
| PEG | - | 0.6x | -1.8x | 0x | 0.7x | 5.72x | 0.6x | 1.3x |
| Capitalization / Revenue | 2.63x | 1.34x | 1.02x | 0.96x | 1.13x | 0.62x | 0.53x | 0.48x |
| EV / Revenue | 2.7x | 1.4x | 1.05x | 0.98x | 1.12x | 0.58x | 0.54x | 0.38x |
| EV / EBITDA | 53.7x | 22.5x | 34.3x | 19.9x | 23.2x | 11.8x | 10.3x | 7.53x |
| EV / EBIT | 84.5x | 32.6x | 177x | 31.1x | 33.5x | 17.9x | 14.8x | 10.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2904 | 0.5102 | 0.0786 | 0.1857 | 0.2714 | 0.3428 | 0.4143 | - |
| Rate of return | 0.36% | 0.99% | 0.2% | 0.38% | 0.4% | 0.76% | 0.91% | - |
| EPS 2 | 1.083 | 1.684 | 0.2429 | 1.593 | 2.286 | 2.362 | 2.982 | 3.294 |
| Distribution rate | 26.8% | 30.3% | 32.4% | 11.7% | 11.9% | 14.5% | 13.9% | - |
| Net sales 1 | 11,262 | 14,230 | 13,861 | 18,594 | 24,326 | 29,519 | 34,181 | 38,230 |
| EBITDA 1 | 566.4 | 884 | 425.2 | 916.7 | 1,176 | 1,468 | 1,779 | 1,919 |
| EBIT 1 | 360.2 | 611.4 | 82.44 | 586.6 | 815.8 | 964 | 1,242 | 1,358 |
| Net income 1 | 358.1 | 623.8 | 90.71 | 588.2 | 837.1 | 951.3 | 1,201 | 1,328 |
| Net Debt 1 | 797.7 | 873.1 | 372.9 | 331.1 | -162.7 | -993.7 | 143.3 | -3,799 |
| Reference price 2 | 80.02 | 51.44 | 38.39 | 48.89 | 68.15 | 45.28 | 45.28 | 45.28 |
| Nbr of stocks (in thousands) | 370,405 | 370,405 | 369,787 | 366,321 | 402,953 | 402,953 | - | - |
| Announcement Date | 3/7/22 | 4/12/23 | 4/22/24 | 4/23/25 | 4/23/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 19.17x | 0.58x | 11.75x | 0.76% | 2.7B | ||
| -198.27x | 35.36x | 81.4x | - | 1,428B | ||
| 31.14x | 6.13x | 27.75x | 0.21% | 188B | ||
| 15.8x | 2.84x | 7.19x | 2.4% | 185B | ||
| 9.92x | 2.36x | 6.33x | 4.77% | 159B | ||
| 14.84x | 2.37x | 7.88x | 2.88% | 69.78B | ||
| 13.57x | 1.4x | 4.79x | 3.5% | 36.53B | ||
| 21.5x | 5.74x | 10.51x | 4.38% | 33.81B | ||
| 9.3x | 0.34x | 1.38x | 7.28% | 26.22B | ||
| 12.82x | 3.16x | 7.08x | 7.32% | 19.24B | ||
| Average | -5.02x | 6.03x | 16.61x | 3.72% | 214.86B | |
| Weighted average by Cap. | -125.61x | 24.68x | 58.20x | 2.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 603236 Stock
- Valuation Quectel Wireless Solutions Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















