Valuation Quectel Wireless Solutions Co., Ltd.
Stocks
603236
CNE100003N01
Wireless Telecommunications Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 52.30 CNY | -3.97% |
|
+0.97% | -23.26% |
Company Valuation: Quectel Wireless Solutions Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 29,641 | 19,053 | 14,197 | 17,908 | 27,461 | 21,074 | - | - |
| Change | - | -35.72% | -25.49% | 26.14% | 53.35% | -23.26% | - | - |
| Enterprise Value (EV) 1 | 30,439 | 19,926 | 14,570 | 18,239 | 27,299 | 21,256 | 21,218 | 21,074 |
| Change | - | -34.54% | -26.88% | 25.18% | 49.67% | -22.13% | -0.18% | -0.68% |
| P/E | 73.9x | 30.6x | 158x | 30.7x | 29.8x | 20.5x | 16.3x | 15.5x |
| PBR | 9.26x | 5.12x | 3.92x | 4.48x | 3.64x | 2.74x | 2.46x | 2.16x |
| PEG | - | 0.6x | -1.8x | 0x | 0.7x | 1.7x | 0.6x | 2.9x |
| Capitalization / Revenue | 2.63x | 1.34x | 1.02x | 0.96x | 1.13x | 0.72x | 0.62x | 0.57x |
| EV / Revenue | 2.7x | 1.4x | 1.05x | 0.98x | 1.12x | 0.73x | 0.63x | 0.57x |
| EV / EBITDA | 53.7x | 22.5x | 34.3x | 19.9x | 23.2x | 13.8x | 11.5x | 11.5x |
| EV / EBIT | 84.5x | 32.6x | 177x | 31.1x | 33.5x | 20.6x | 17x | 15.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2904 | 0.5102 | 0.0786 | 0.1857 | 0.2714 | 0.3428 | 0.4143 | - |
| Rate of return | 0.36% | 0.99% | 0.2% | 0.38% | 0.4% | 0.66% | 0.79% | - |
| EPS 2 | 1.083 | 1.684 | 0.2429 | 1.593 | 2.286 | 2.554 | 3.207 | 3.379 |
| Distribution rate | 26.8% | 30.3% | 32.4% | 11.7% | 11.9% | 13.4% | 12.9% | - |
| Net sales 1 | 11,262 | 14,230 | 13,861 | 18,594 | 24,326 | 29,168 | 33,779 | 37,205 |
| EBITDA 1 | 566.4 | 884 | 425.2 | 916.7 | 1,176 | 1,541 | 1,844 | 1,834 |
| EBIT 1 | 360.2 | 611.4 | 82.44 | 586.6 | 815.8 | 1,031 | 1,250 | 1,334 |
| Net income 1 | 358.1 | 623.8 | 90.71 | 588.2 | 837.1 | 1,028 | 1,249 | 1,362 |
| Net Debt 1 | 797.7 | 873.1 | 372.9 | 331.1 | -162.7 | 181.6 | 143.3 | - |
| Reference price 2 | 80.02 | 51.44 | 38.39 | 48.89 | 68.15 | 52.30 | 52.30 | 52.30 |
| Nbr of stocks (in thousands) | 370,405 | 370,405 | 369,787 | 366,321 | 402,953 | 402,953 | - | - |
| Announcement Date | 3/7/22 | 4/12/23 | 4/22/24 | 4/23/25 | 4/23/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.33x | 0.76x | 14.36x | 0.63% | 3.24B | |
| -200.41x | 48.09x | 108.9x | - | 1,914B | |
| 37.71x | 6.89x | 31.17x | 0.17% | 225B | |
| 17.96x | 3.02x | 7.7x | 2.2% | 203B | |
| 9.26x | 2.25x | 6.07x | 5.25% | 147B | |
| 14.14x | 2.29x | 7.63x | 3.01% | 65.77B | |
| 13.48x | 1.31x | 4.48x | 3.74% | 34.02B | |
| 21.1x | 5.65x | 10.35x | 4.5% | 33.35B | |
| 12.53x | 3.42x | 7.58x | 6.76% | 20.29B | |
| 11.88x | 1.89x | 4.61x | 5.58% | 18.08B | |
| Average | -4.10x | 7.56x | 20.28x | 3.54% | 266.36B | |
| Weighted average by Cap. | -137.98x | 35.68x | 82.30x | 2.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 603236 Stock
- Valuation Quectel Wireless Solutions Co., Ltd.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
