Valuation Qrf

Stocks

Market Closed - Euronext Bruxelles 11:55:00 2026-10-06 EDT			5-day change	1st Jan Change
9.940 ^EUR	+1.02%		+0.20%	-4.42%

08-27	Qrf Comm. VA Reports Earnings Results for the Half Year Ended June 30, 2026	CI
06-24	Qrf Comm. VA agreed to acquire 50% stake in Portici SA and Toleda Invest SA from AG Real Estate SA.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	80.81	69.31	78.77	80.72	81.11	129.2	-	-
Change	-	-14.24%	13.65%	2.48%	0.48%	59.29%	-	-
Enterprise Value (EV)	80.81	69.31	78.77	80.72	81.11	129.2	129.2	129.2
Change	-	-14.24%	13.65%	2.48%	0.48%	59.29%	0%	0%
P/E	34.4x	-	-31.6x	7.39x	4.77x	8.91x	9.84x	9.56x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-0x	0.1x	-0.2x	-1.04x	3.22x
Capitalization / Revenue	-	-	5.64x	6.46x	6.18x	7.76x	7.26x	6.91x
EV / Revenue	-	-	0x	0x	0x	7.76x	7.26x	6.91x
EV / EBITDA	-	-	-	-	0x	9.64x	8.91x	8.44x
EV / EBIT	-	-	0x	0x	0x	9.61x	8.88x	8.44x
EV / FCF	-	-	-	0x	-0x	28.1x	21.9x	16.2x
FCF Yield	-	-	-	54.6%	-53.4%	3.56%	4.57%	6.19%
Dividend per Share ²	-	-	0.8	0.84	0.84	0.84	0.84	0.84
Rate of return	-	-	7.92%	8.12%	8.08%	8.45%	8.45%	8.45%
EPS ²	0.32	-	-0.32	1.4	2.18	1.115	1.01	1.04
Distribution rate	-	-	-250%	60%	38.5%	75.3%	83.2%	80.8%
Net sales ¹	-	-	13.96	12.49	13.12	16.65	17.8	18.7
EBITDA ¹	-	-	-	-	10.08	13.4	14.5	15.3
EBIT ¹	-	-	11.53	9.805	10.08	13.45	14.55	15.3
Net income ¹	2.327	12.6	-2.455	10.93	18.26	10.5	10.75	11
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	11.000	9.140	10.100	10.350	10.400	9.940	9.940	9.940
Nbr of stocks (in thousands)	7,347	7,583	7,799	7,799	7,799	12,998	-	-
Announcement Date	2/25/22	4/13/23	4/19/24	4/18/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QRF	8.83x	-	-	8.54%	143M
VINGROUP	62.72x	-	-	-	66.91B
SUN HUNG KAI PROPERTIES LIMITED	13.62x	4.45x	11.96x	3.72%	38.77B
EMAAR PROPERTIES	5.6x	0.73x	1.5x	8.79%	27.39B
CHINA RESOURCES LAND LIMITED	8.05x	1.45x	8.04x	4.41%	26.72B
MITSUBISHI ESTATE CO., LTD.	17.12x	3.86x	15.52x	1.43%	26.39B
MITSUI FUDOSAN CO., LTD.	13.12x	3.01x	14.41x	2.66%	24.19B
VINHOMES	9.16x	3.36x	7.7x	-.--%	21.58B
CK ASSET HOLDINGS LIMITED	10.07x	1.97x	8.12x	4.17%	20.23B
ALPHA DHABI HOLDING	7.99x	0.88x	3.22x	2.8%	20.44B
Average	15.63x	2.46x	8.81x	4.06%	27.27B
Weighted average by Cap.	23.57x	2.61x	9.11x	3.63%