Valuation Qrf

Stocks

Market Closed - Euronext Bruxelles Other stock markets 11:55:00 2026-07-31 EDT			5-day change	1st Jan Change
10.25 ^EUR	-0.49%		-0.49%	-1.44%

06-24	Qrf Comm. VA agreed to acquire 50% stake in Portici SA and Toleda Invest SA from AG Real Estate SA.	CI
02-25	Qrf Comm. VA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	80.81	69.31	78.77	80.72	81.11	106.6	-	-
Change	-	-14.24%	13.65%	2.48%	0.48%	31.41%	-	-
Enterprise Value (EV)	80.81	69.31	78.77	80.72	81.11	106.6	106.6	106.6
Change	-	-14.24%	13.65%	2.48%	0.48%	31.41%	0%	0%
P/E	34.4x	-	-31.6x	7.39x	4.77x	9.19x	10.1x	9.86x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-0x	0.1x	-0.2x	-1.07x	3.32x
Capitalization / Revenue	-	-	5.64x	6.46x	6.18x	6.4x	5.99x	5.7x
EV / Revenue	-	-	0x	0x	0x	6.4x	5.99x	5.7x
EV / EBITDA	-	-	-	-	0x	7.95x	7.35x	6.97x
EV / EBIT	-	-	0x	0x	0x	7.92x	7.33x	6.97x
EV / FCF	-	-	-	0x	-0x	23.2x	18.1x	13.3x
FCF Yield	-	-	-	54.6%	-53.4%	4.32%	5.54%	7.51%
Dividend per Share ²	-	-	0.8	0.84	0.84	0.84	0.84	0.84
Rate of return	-	-	7.92%	8.12%	8.08%	8.2%	8.2%	8.2%
EPS ²	0.32	-	-0.32	1.4	2.18	1.115	1.01	1.04
Distribution rate	-	-	-250%	60%	38.5%	75.3%	83.2%	80.8%
Net sales ¹	-	-	13.96	12.49	13.12	16.65	17.8	18.7
EBITDA ¹	-	-	-	-	10.08	13.4	14.5	15.3
EBIT ¹	-	-	11.53	9.805	10.08	13.45	14.55	15.3
Net income ¹	2.327	12.6	-2.455	10.93	18.26	10.5	10.75	11
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	11.00	9.14	10.10	10.35	10.40	10.25	10.25	10.25
Nbr of stocks (in thousands)	7,347	7,583	7,799	7,799	7,799	10,399	-	-
Announcement Date	2/25/22	4/13/23	4/19/24	4/18/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QRF	9.19x	-	-	8.2%	123M
REALTY INCOME CORPORATION	40.91x	15.78x	16.36x	5.13%	59.56B
SEGRO PLC	17.02x	23.77x	28x	3.39%	17.58B
UNIBAIL-RODAMCO-WESTFIELD SE	9.51x	13.41x	16.27x	5.21%	17.5B
CAPITALAND INTEGRATED COMMERCIAL TRUST	20.57x	17.25x	25.68x	4.82%	15.43B
KLÉPIERRE	11.43x	13.98x	16.56x	5.02%	12.98B
FEDERAL REALTY INVESTMENT TRUST	30.72x	11.54x	17.85x	3.69%	10.72B
MERLIN PROPERTIES SOCIMI, S.A.	10x	22.22x	29.99x	2.8%	10.73B
CAPITALAND ASCENDAS REIT	16.35x	12.55x	19.64x	5.91%	10B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	24.95x	7.36x	12.05x	5.6%	8.97B
Average	19.07x	15.32x	20.27x	4.98%	16.36B
Weighted average by Cap.	25.63x	15.87x	19.45x	4.74%