Valuation Qrf

Stocks

Market Closed - Euronext Bruxelles Other stock markets 11:55:00 2026-06-12 EDT			5-day change	1st Jan Change
10.80 ^EUR	+0.47%		-1.82%	+3.85%

02-25	Qrf Comm. VA Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25-09-30	Qrf Comm. VA announces Annual dividend	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	80.81	69.31	78.77	80.72	81.11	112.3	-	-
Change	-	-14.24%	13.65%	2.48%	0.48%	38.46%	-	-
Enterprise Value (EV)	80.81	69.31	78.77	80.72	81.11	112.3	112.3	112.3
Change	-	-14.24%	13.65%	2.48%	0.48%	38.46%	0%	0%
P/E Ratio	34.4x	-	-31.6x	7.39x	4.77x	9.82x	10.4x	10.2x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-0x	0.1x	-0.2x	-1.76x	4.22x
Capitalization / Revenue	-	-	5.64x	6.46x	6.18x	6.74x	6.31x	6.01x
EV / Revenue	-	-	0x	0x	0x	6.74x	6.31x	6.01x
EV / EBITDA	-	-	-	-	0x	8.38x	7.75x	7.34x
EV / EBIT	-	-	0x	0x	0x	8.35x	7.72x	7.34x
EV / FCF	-	-	-	0x	-0x	24.4x	19x	14x
FCF Yield	-	-	-	54.6%	-53.4%	4.1%	5.25%	7.12%
Dividend per Share ²	-	-	0.8	0.84	0.84	0.84	0.84	0.825
Rate of return	-	-	7.92%	8.12%	8.08%	7.78%	7.78%	7.64%
EPS ²	0.32	-	-0.32	1.4	2.18	1.1	1.035	1.06
Distribution rate	-	-	-250%	60%	38.5%	76.4%	81.2%	77.8%
Net sales ¹	-	-	13.96	12.49	13.12	16.65	17.8	18.7
EBITDA ¹	-	-	-	-	10.08	13.4	14.5	15.3
EBIT ¹	-	-	11.53	9.805	10.08	13.45	14.55	15.3
Net income ¹	2.327	12.6	-2.455	10.93	18.26	11.5	10.75	11
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	11.00	9.14	10.10	10.35	10.40	10.80	10.80	10.80
Nbr of stocks (in thousands)	7,347	7,583	7,799	7,799	7,799	10,399	-	-
Announcement Date	2/25/22	4/13/23	4/19/24	4/18/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QRF	9.82x	-	-	7.78%	130M
REALTY INCOME CORPORATION	39.92x	15.61x	16.22x	5.22%	58.49B
UNIBAIL-RODAMCO-WESTFIELD SE	8.95x	12.73x	15.78x	5.44%	16.81B
CAPITALAND INTEGRATED COMMERCIAL TRUST	19.34x	16.52x	24.18x	5.12%	14.5B
SEGRO PLC	9x	21.09x	23.59x	4.37%	13.63B
KLÉPIERRE	10.27x	13.44x	16.13x	5.4%	12.1B
MERLIN PROPERTIES SOCIMI, S.A.	8.05x	22.56x	30.39x	2.78%	10.92B
FEDERAL REALTY INVESTMENT TRUST	32.66x	11.61x	18.31x	3.61%	10.87B
CAPITALAND ASCENDAS REIT	16.2x	12.39x	19.36x	6.04%	9.84B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	28.78x	7.32x	12.23x	5.42%	9.27B
Average	18.30x	14.81x	19.58x	5.12%	15.66B
Weighted average by Cap.	24.80x	15.21x	18.64x	4.96%