Valuation Qrf CBOE

Stocks

Market Closed - CBOE 11:30:00 2026-09-11 EDT			5-day change	1st Jan Change
10.00 ^EUR	0.00%		-1.96%	+0.62%

08-27	Qrf Comm. VA Reports Earnings Results for the Half Year Ended June 30, 2026	CI
06-24	Qrf Comm. VA agreed to acquire 50% stake in Portici SA and Toleda Invest SA from AG Real Estate SA.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	80.81	69.31	78.77	80.72	81.11	131.3	-	-
Change	-	-14.24%	13.65%	2.48%	0.48%	61.86%	-	-
Enterprise Value (EV)	80.81	69.31	78.77	80.72	81.11	131.3	131.3	131.3
Change	-	-14.24%	13.65%	2.48%	0.48%	61.86%	0%	0%
P/E	34.4x	-	-31.6x	7.39x	4.77x	9.06x	10x	9.71x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-0x	0.1x	-0.2x	-1.06x	3.27x
Capitalization / Revenue	-	-	5.64x	6.46x	6.18x	7.88x	7.38x	7.02x
EV / Revenue	-	-	0x	0x	0x	7.88x	7.38x	7.02x
EV / EBITDA	-	-	-	-	0x	9.8x	9.05x	8.58x
EV / EBIT	-	-	0x	0x	0x	9.76x	9.02x	8.58x
EV / FCF	-	-	-	0x	-0x	28.5x	22.3x	16.4x
FCF Yield	-	-	-	54.6%	-53.4%	3.5%	4.49%	6.09%
Dividend per Share ²	-	-	0.8	0.84	0.84	0.84	0.84	0.84
Rate of return	-	-	7.92%	8.12%	8.08%	8.32%	8.32%	8.32%
EPS ²	0.32	-	-0.32	1.4	2.18	1.115	1.01	1.04
Distribution rate	-	-	-250%	60%	38.5%	75.3%	83.2%	80.8%
Net sales ¹	-	-	13.96	12.49	13.12	16.65	17.8	18.7
EBITDA ¹	-	-	-	-	10.08	13.4	14.5	15.3
EBIT ¹	-	-	11.53	9.805	10.08	13.45	14.55	15.3
Net income ¹	2.327	12.6	-2.455	10.93	18.26	10.5	10.75	11
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	11.00	9.14	10.10	10.35	10.40	10.10	10.10	10.10
Nbr of stocks (in thousands)	7,347	7,583	7,799	7,799	7,799	12,998	-	-
Announcement Date	2/25/22	4/13/23	4/19/24	4/18/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REALTY INCOME CORPORATION	39.45x	15.32x	15.79x	5.48%	56.19B
SEGRO PLC	16.45x	23.15x	27.74x	3.5%	17.07B
UNIBAIL-RODAMCO-WESTFIELD SE	8.08x	11.94x	14.63x	5.93%	15.63B
CAPITALAND INTEGRATED COMMERCIAL TRUST	17.91x	16.33x	23.47x	5.27%	14.32B
KLÉPIERRE	9.31x	13.34x	15.9x	5.37%	12.25B
FEDERAL REALTY INVESTMENT TRUST	27.09x	10.82x	17.02x	3.98%	9.98B
MERLIN PROPERTIES SOCIMI, S.A.	7.53x	19.9x	26.93x	3.3%	9.24B
CAPITALAND ASCENDAS REIT	14.58x	11.77x	18.5x	6.47%	9.23B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	33.91x	7.41x	11.92x	5.81%	8.64B
Average	19.37x	14.45x	19.10x	5.01%	16.95B
Weighted average by Cap.	24.66x	15.11x	18.44x	5.12%