Company Valuation: QPR Software Oyj

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22.18 8.983 5.957 14.51 16.4 10.77 - -
Change - -59.49% -33.69% 143.64% 12.97% -34.29% - -
Enterprise Value (EV) 1 22.18 11.25 6.891 15.09 16.64 9.973 10.17 10.77
Change - -49.29% -38.72% 118.99% 10.29% -40.08% 2.01% 5.9%
P/E -16.4x -2.77x -6.07x -162x -15.4x 54.8x -54.8x -
PBR - 18.7x 16.7x 36.8x 13.9x 7.83x 11x -
PEG - -0x 0.1x 1.8x -0x -0x 0x -
Capitalization / Revenue - 1.15x 0.79x 2.19x 2.92x 1.8x 1.86x 1.77x
EV / Revenue - 1.44x 0.91x 2.28x 2.96x 1.66x 1.75x 1.77x
EV / EBITDA - -6.41x 37.9x 14.8x 222x 14.2x 25.4x 21.5x
EV / EBIT - -4.06x -8.48x -943x -20.5x 99.7x -50.9x -
EV / FCF - -3.57x 30.1x 31.8x -13x 9.07x -50.9x 108x
FCF Yield - -28% 3.32% 3.15% -7.71% 11% -1.97% 0.93%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.113 -0.202 -0.055 -0.005 -0.054 0.01 -0.01 -
Distribution rate - - - - - - - -
Net sales 1 - 7.823 7.55 6.614 5.619 6 5.8 6.1
EBITDA 1 - -1.753 0.182 1.02 0.075 0.7 0.4 0.5
EBIT 1 - -2.77 -0.813 -0.016 -0.813 0.1 -0.2 -
Net income 1 -1.356 -2.868 -0.924 -0.082 -1.05 0.1 -0.2 -
Net Debt 1 - 2.262 0.934 0.577 0.248 -0.8 -0.6 -
Reference price 2 1.8500 0.5600 0.3340 0.8100 0.8340 0.5480 0.5480 0.5480
Nbr of stocks (in thousands) 11,988 16,042 17,836 17,918 19,660 19,660 - -
Announcement Date 2/16/22 2/10/23 2/16/24 1/15/25 2/13/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
56.2x1.71x14.64x - 12.6M
20.59x5.73x10.12x1.54% 379B
19.68x4.04x12.62x1.9% 187B
55.32x6.65x18.28x-.--% 115B
34.03x3.23x11.62x0.2% 42.8B
5.46x76.66x652.83x-.--% 32.38B
33.71x13.05x21.27x-.--% 29.64B
33.8x2.06x18.83x-.--% 17.37B
23.28x3.33x11.22x - 12.19B
79.49x7.61x32.6x-.--% 11.68B
Average 36.16x 12.41x 80.40x 0.46% 82.7B
Weighted average by Cap. 26.93x 8.30x 37.98x 1.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. QPR1V Stock
  4. Valuation QPR Software Oyj