Valuation QAF Limited

Stocks

Delayed Singapore S.E. 05:04:11 2026-08-31 EDT			5-day change	1st Jan Change
0.9750 ^SGD	-.--%		+0.52%	+8.94%

08-18	QAF Limited Announces Interim Tax-Exempt (One-Tier) Dividend for the Financial Year Ending 31 December 2026, Payable on 25 September 2026	CI
08-07	QAF Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	520.6	506.2	477.5	468.8	480.3	514.9
Change	-	-2.76%	-5.68%	-1.81%	2.45%	7.19%
Enterprise Value (EV) ¹	510.6	474.5	302.4	302.1	302.9	324
Change	-	-7.07%	-36.26%	-0.11%	0.27%	6.95%
P/E	18.8x	9.72x	24.6x	17.1x	13.8x	12.9x
PBR	1.01x	0.95x	0.96x	0.96x	0.96x	1.01x
PEG	-	0.1x	-0.4x	0.4x	0.5x	0.9x
Capitalization / Revenue	0.93x	0.91x	0.83x	0.75x	0.76x	0.81x
EV / Revenue	0.91x	0.85x	0.52x	0.48x	0.48x	0.51x
EV / EBITDA	5.62x	8.52x	7.28x	5.14x	5.2x	5.67x
EV / EBIT	9.93x	19x	18.3x	8.03x	8.53x	9.62x
EV / FCF	-37.6x	490x	1.91x	-524x	10.2x	10.1x
FCF Yield	-2.66%	0.2%	52.4%	-0.19%	9.76%	9.94%
Dividend per Share ²	0.05	0.05	0.05	0.05	0.05	0.05
Rate of return	5.52%	5.68%	6.02%	6.13%	5.99%	5.59%
EPS ²	0.0482	0.0905	0.0337	0.0478	0.0603	0.0693
Distribution rate	104%	55.2%	148%	105%	82.9%	72.2%
Net sales ¹	561.8	559	577.5	628.6	636.1	633.6
EBITDA ¹	90.84	55.68	41.52	58.78	58.21	57.15
EBIT ¹	51.41	24.96	16.57	37.64	35.51	33.69
Net income ¹	27.74	52.08	19.41	27.48	34.7	39.84
Net Debt ¹	-10.03	-31.75	-175	-166.8	-177.4	-190.9
Reference price ²	0.9050	0.8800	0.8300	0.8150	0.8350	0.8950
Nbr of stocks (in thousands)	575,268	575,268	575,268	575,268	575,268	575,268
Announcement Date	3/25/21	3/25/22	3/30/23	3/27/24	3/27/25	3/27/26

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QAF LIMITED	-	-	-	-	440M
GRUPO BIMBO, S.A.B. DE C.V.	18.87x	0.95x	6.52x	1.72%	14.85B
LOTUS BAKERIES NV	50.97x	6.88x	33.04x	0.8%	12.06B
YAMAZAKI BAKING CO., LTD.	16.85x	0.46x	5.69x	1.67%	4.49B
PT MAYORA INDAH TBK	10.56x	0.89x	6.56x	3.52%	1.98B
PREMIER GROUP LIMITED	13.15x	0.98x	6.87x	2.49%	1.83B
FLOWERS FOODS, INC.	11.23x	0.62x	6.79x	8.74%	1.51B
ARYZTA AG	10.75x	0.75x	5.47x	-.--%	1.26B
TOLY BREAD CO., LTD.	21.75x	-	-	-	1.03B
EDITA FOOD INDUSTRIES COMPANY (S.A.E)	13.3x	1.72x	8.29x	4.16%	864M
Average	18.60x	1.66x	9.90x	2.89%	4.03B
Weighted average by Cap.	27.08x	2.73x	14.69x	1.83%