Valuation Pylon Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-09-30			5-day change	1st Jan Change
4.020 ^THB	-0.50%		+1.52%	+53.44%

08-13	Pylon Public Company Limited Declares Interim Cash Dividend, Payable on 11 September 2026	CI
08-13	Pylon Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,824	3,344	1,890	1,417	1,965	3,014	-	-
Change	-	-12.55%	-43.5%	-25%	38.62%	53.44%	-	-
Enterprise Value (EV)	3,441	3,038	1,757	1,417	1,965	3,014	3,014	3,014
Change	-	-11.71%	-42.18%	-19.33%	38.62%	53.44%	0%	0%
P/E	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	4.87x	2.92x	1.27x	1.74x	1.32x	1.63x	1.67x	1.66x
EV / Revenue	0x	0x	0x	0x	0x	1.63x	1.67x	1.66x
EV / EBITDA	0x	0x	0x	0x	0x	8.52x	7.74x	7.6x
EV / EBIT	0x	0x	0x	-0x	0x	9.33x	8.89x	8.76x
EV / FCF	0x	-0x	0x	0x	0x	11.8x	12.2x	11.7x
FCF Yield	5.81%	-0.93%	12.7%	6.88%	13.2%	8.45%	8.19%	8.54%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	784.5	1,145	1,483	813.6	1,489	1,850	1,802	1,820
EBITDA ¹	133.8	222.8	211	61.13	315.1	354	389.5	396.5
EBIT ¹	37.17	128.5	123.7	-14.26	247.2	323	339	344
Net income ¹	39.76	119.8	106.3	0.5012	210.8	281	281.5	287
Net Debt	-383.1	-306	-132.8	-	-	-	-	-
Reference price ²	5.100	4.460	2.520	1.890	2.620	4.020	4.020	4.020
Nbr of stocks (in thousands)	749,873	749,873	749,873	749,873	749,873	749,873	-	-
Announcement Date	2/23/22	2/21/23	2/27/24	2/25/25	2/27/26	-	-	-

¹THB in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	55.44x	2.56x	24.44x	0.07%	96.6B
VINCI	11.77x	1.02x	5.58x	4.96%	67.3B
COMFORT SYSTEMS USA, INC.	34.05x	4.28x	23.25x	0.2%	58.12B
LARSEN & TOUBRO LIMITED	25.23x	1.95x	19.22x	1.17%	53.88B
FERROVIAL N.V.	49.42x	3.97x	25.09x	1.96%	38.91B
EMCOR GROUP, INC.	23.03x	1.57x	14.49x	0.2%	33.28B
HOCHTIEF AG	26.55x	0.67x	10.98x	2.32%	33.1B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.6x	0.42x	6.71x	2.86%	28.65B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.73B
Average	28.01x	1.86x	15.08x	2.15%	48.51B
Weighted average by Cap.	31.63x	2.11x	16.71x	1.85%