|
Market Closed -
Xetra
12:35:29 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 21.40 EUR | +0.94% |
|
-0.93% | -26.71% |
| 08-07 | PWO AG Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-07 | PWO AG Provides Earnings Guidance for the Fiscal Year 2026 | CI |
Company Valuation: PWO AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 99.38 | 97.5 | 93.75 | 90.62 | 91.25 | 66.88 | - | - |
| Change | - | -1.89% | -3.85% | -3.33% | 0.69% | -26.71% | - | - |
| Enterprise Value (EV) 1 | 203 | 212.9 | 201 | 177.8 | 181 | 165.2 | 164.6 | 166.8 |
| Change | - | 4.87% | -5.56% | -11.57% | 1.79% | -8.71% | -0.37% | 1.33% |
| P/E | 6.74x | 6.41x | 5.78x | 7.23x | 11.4x | 16.6x | 7.3x | 6.76x |
| PBR | 0.79x | 0.64x | 0.6x | 0.56x | 0.55x | 0.41x | 0.4x | 0.38x |
| PEG | - | 2.02x | 0.88x | -0.3x | -0.3x | -0.3x | 0x | 0.85x |
| Capitalization / Revenue | 0.25x | 0.18x | 0.17x | 0.16x | 0.17x | 0.13x | 0.13x | 0.13x |
| EV / Revenue | 0.5x | 0.4x | 0.36x | 0.32x | 0.34x | 0.33x | 0.31x | 0.32x |
| EV / EBITDA | 4.3x | 4.16x | 3.86x | 3.31x | 3.65x | 3.96x | 3.32x | 3.18x |
| EV / EBIT | 9.3x | 7.95x | 7.22x | 5.9x | 7.35x | 10.5x | 7.54x | 7.03x |
| EV / FCF | 41.7x | -37x | 12.6x | 4.5x | 3.26x | -150x | 13x | 11.8x |
| FCF Yield | 2.4% | -2.71% | 7.93% | 22.2% | 30.7% | -0.67% | 7.72% | 8.45% |
| Dividend per Share 2 | 1.5 | 1.65 | 1.75 | 1.75 | 1.65 | 1.285 | 1.375 | 1.3 |
| Rate of return | 4.72% | 5.29% | 5.83% | 6.03% | 5.65% | 6% | 6.43% | 6.07% |
| EPS 2 | 4.72 | 4.87 | 5.19 | 4.01 | 2.56 | 1.291 | 2.931 | 3.164 |
| Distribution rate | 31.8% | 33.9% | 33.7% | 43.6% | 64.5% | 99.5% | 46.9% | 41.1% |
| Net sales 1 | 404.3 | 530.8 | 555.8 | 555.1 | 524.7 | 500.8 | 527.1 | 527 |
| EBITDA 1 | 47.16 | 51.19 | 52.04 | 53.74 | 49.53 | 41.67 | 49.63 | 52.38 |
| EBIT 1 | 21.82 | 26.78 | 27.86 | 30.15 | 24.62 | 15.75 | 21.83 | 23.71 |
| Net income 1 | 14.74 | 15.21 | 16.22 | 12.54 | 8.003 | 4.044 | 9.147 | 9.887 |
| Net Debt 1 | 103.6 | 115.4 | 107.3 | 87.15 | 89.71 | 98.31 | 97.71 | 99.89 |
| Reference price 2 | 31.80 | 31.20 | 30.00 | 29.00 | 29.20 | 21.40 | 21.40 | 21.40 |
| Nbr of stocks (in thousands) | 3,125 | 3,125 | 3,125 | 3,125 | 3,125 | 3,125 | - | - |
| Announcement Date | 3/31/22 | 3/31/23 | 3/29/24 | 3/27/25 | 3/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.58x | 0.33x | 3.96x | 6% | 74.67M | |
| 17.81x | 1.92x | 10.54x | 1.67% | 68.84B | |
| 15.2x | 1.05x | 8.11x | 2.45% | 35.06B | |
| 11.78x | 0.59x | 5.13x | 3.95% | 29.65B | |
| 11.64x | 0.49x | 3.48x | 5.04% | 26.14B | |
| 7.29x | 0.42x | 5.45x | 2.08% | 22.15B | |
| 15.78x | 2.73x | 9.66x | 3.84% | 20.03B | |
| 28.92x | 1.15x | 12.17x | 0.63% | 17.36B | |
| 10.28x | 0.48x | 4.72x | 3.11% | 16.92B | |
| 20.25x | 0.85x | 10.35x | 3.51% | 16.67B | |
| Average | 15.55x | 1.00x | 7.36x | 3.23% | 25.29B | |
| Weighted average by Cap. | 15.44x | 1.21x | 8.03x | 2.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PWO Stock
- Valuation PWO AG
Select your edition
All financial news and data tailored to specific country editions
