Valuation PWF Corporation Bhd.

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:01 2026-07-24 EDT			5-day change	1st Jan Change
0.7800 ^MYR	+0.65%		+1.30%	-2.50%

06-09	PWF Corporation Bhd. commences an Equity Buyback Plan under the authorization approved on May 25, 2026.	CI
05-26	PWF Corporation Bhd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	98.25	91.95	100.6	220.2	275.1	248.4
Change	-	-6.41%	9.41%	118.89%	24.9%	-9.68%
Enterprise Value (EV) ¹	239	215.9	193.6	272.3	308.7	263.8
Change	-	-9.64%	-10.34%	40.65%	13.34%	-14.53%
P/E	70.5x	56.6x	6.75x	4.25x	9.35x	6.45x
PBR	0.31x	0.29x	0.31x	0.59x	0.68x	0.58x
PEG	-	6.81x	0x	0x	-0.2x	0.2x
Capitalization / Revenue	0.31x	0.23x	0.21x	0.4x	0.53x	0.47x
EV / Revenue	0.76x	0.55x	0.4x	0.49x	0.59x	0.5x
EV / EBITDA	18.8x	10.6x	122x	6.11x	6.7x	4.44x
EV / EBIT	680x	37.5x	-7.85x	12.6x	14.1x	7.77x
EV / FCF	186x	12.7x	-8.23x	-37.8x	21.9x	11.5x
FCF Yield	0.54%	7.85%	-12.2%	-2.64%	4.57%	8.67%
Dividend per Share ²	-	0.0297	0.0371	0.05	0.045	0.035
Rate of return	-	8.08%	9.99%	6.76%	5.17%	4.38%
EPS ²	0.006	0.006499	0.055	0.1743	0.0931	0.1241
Distribution rate	-	457%	67.5%	28.7%	48.4%	28.2%
Net sales ¹	316	393.6	486.2	556.5	523.6	526.1
EBITDA ¹	12.7	20.42	1.588	44.6	46.08	59.45
EBIT ¹	0.3512	5.766	-24.65	21.55	21.87	33.96
Net income ¹	1.418	1.634	14.85	50.47	29.37	38.93
Net Debt ¹	140.7	124	93.01	52.1	33.61	15.38
Reference price ²	0.4233	0.3676	0.3713	0.7400	0.8700	0.8000
Nbr of stocks (in thousands)	232,114	250,158	270,967	297,594	316,151	310,547
Announcement Date	5/7/21	4/28/22	4/27/23	4/29/24	4/24/25	4/23/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PWF CORPORATION BHD.	-	-	-	-	59.21M
CAL-MAINE FOODS, INC.	47.7x	1.22x	15.59x	0.46%	4.24B
JIANGSU LIHUA FOODS GROUP CO., LTD	17.2x	0.84x	9.07x	0.8%	2.23B
SHANDONG YISHENG LIVESTOCK & POULTRY BREEDING CO., LTD.	21.27x	-	-	4.32%	1.73B
INGHAMS GROUP LIMITED	14.21x	0.66x	6.76x	4.52%	577M
Average	25.09x	0.91x	10.47x	2.52%	1.77B
Weighted average by Cap.	32.53x	1.05x	12.80x	1.57%