Company Valuation: Pureprofile Ltd

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 48.71 29.47 24.35 46.77 33.7 38.54 -
Change - -39.51% -17.37% 92.09% -27.95% 14.37% -
Enterprise Value (EV) 47.55 29.47 23.73 43.76 29.41 38.54 38.54
Change - -38.03% -19.46% 84.41% -32.81% 31.06% 0%
P/E - -13.7x 210x 32x 15.9x 13.3x 10.7x
PBR - - - - - - -
PEG - - -2x 0x 0.4x 0.4x 0.4x
Capitalization / Revenue 1.17x 0.63x 0.51x 0.82x 0.52x 0.53x 0.48x
EV / Revenue 0x 0x 0x 0x 0x 0.53x 0.48x
EV / EBITDA 0x 0x 0x 0x 0x 4.43x 3.85x
EV / EBIT - 0x 0x 0x 0x 6.53x 5.51x
EV / FCF - 0x 0x 0x 0x 8.96x 5.67x
FCF Yield - 8.23% 14.1% 9.9% 14.7% 11.2% 17.6%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - -0.0019 0.0001 0.00125 0.00176 0.0024 0.003
Distribution rate - - - - - - -
Net sales 1 41.71 46.96 48.07 57.18 65.03 73.1 80
EBITDA 1 4.006 4.299 4.407 5.222 6.503 8.7 10
EBIT 1 - 1.338 1.713 2.348 3.528 5.9 7
Net income 1 - -2.159 0.0944 1.539 2.262 3.1 4
Net Debt -1.158 - -0.6155 -3.004 -4.291 - -
Reference price 2 0.0440 0.0260 0.0210 0.0400 0.0280 0.0320 0.0320
Nbr of stocks (in thousands) 1,107,023 1,133,322 1,159,375 1,169,197 1,203,517 1,204,434 -
Announcement Date 8/29/22 8/30/23 8/28/24 8/28/25 8/26/26 - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.33x - - - 27.79M
13.7x1.5x6.82x4.09% 27.87B
9.07x1.03x5.73x4.38% 21.48B
12.28x5.36x9.33x6.96% 10.5B
15.99x1.31x4.13x2.9% 5.93B
41.32x0.7x4.2x4.07% 5.4B
-56.3x1.83x7.69x0% 5.34B
14.27x0.47x4.76x1.67% 4.02B
34.76x4.53x12.25x-.--% 3.38B
Average 10.94x 2.09x 6.86x 3.01% 9.33B
Weighted average by Cap. 10.70x 1.89x 6.67x 3.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PPL Stock
  4. Valuation Pureprofile Ltd
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!