|
Market Closed -
Xetra
11:35:07 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 23.83 EUR | -1.77% |
|
-7.02% | +6.86% |
Company Valuation: PUMA SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,080 | 8,483 | 7,566 | 6,551 | 3,243 | 3,508 | - | - |
| Change | - | -47.25% | -10.8% | -13.42% | -50.49% | 8.16% | - | - |
| Enterprise Value (EV) 1 | 16,415 | 9,126 | 8,605 | 7,901 | 5,536 | 4,918 | 4,828 | 4,685 |
| Change | - | -44.4% | -5.7% | -8.18% | -29.94% | -11.16% | -1.83% | -2.97% |
| P/E | 51.9x | 24x | 24.9x | 23.5x | -5.09x | -16.2x | 61.1x | 19.4x |
| PBR | 7.27x | 3.44x | 2.96x | 2.33x | 1.86x | 2.19x | 2.14x | 1.94x |
| PEG | - | 1.7x | -1.8x | -3.41x | 0x | 0.2x | -0x | 0x |
| Capitalization / Revenue | 2.36x | 1x | 0.88x | 0.74x | 0.44x | 0.51x | 0.48x | 0.45x |
| EV / Revenue | 2.41x | 1.08x | 1x | 0.9x | 0.76x | 0.71x | 0.66x | 0.6x |
| EV / EBITDA | 19x | 9.13x | 8.9x | 8.14x | 47.7x | 15.4x | 7.79x | 5.96x |
| EV / EBIT | 29.5x | 14.2x | 13.8x | 12.7x | -15.5x | -71.6x | 21.5x | 12.2x |
| EV / FCF | 63.7x | 59x | 24.4x | 18.3x | -10.5x | 197x | 83.2x | 27x |
| FCF Yield | 1.57% | 1.7% | 4.1% | 5.46% | -9.49% | 0.51% | 1.2% | 3.7% |
| Dividend per Share 2 | 0.72 | 0.82 | 0.82 | 0.61 | - | - | 0.074 | 0.3093 |
| Rate of return | 0.67% | 1.45% | 1.62% | 1.38% | - | - | 0.31% | 1.3% |
| EPS 2 | 2.07 | 2.36 | 2.03 | 1.89 | -4.38 | -1.475 | 0.39 | 1.228 |
| Distribution rate | 34.8% | 34.7% | 40.4% | 32.3% | - | - | 19% | 25.2% |
| Net sales 1 | 6,805 | 8,465 | 8,602 | 8,817 | 7,296 | 6,924 | 7,327 | 7,823 |
| EBITDA 1 | 862.8 | 999.3 | 967.1 | 970.7 | 116 | 318.9 | 620.1 | 786.5 |
| EBIT 1 | 557.1 | 640.6 | 621.6 | 622 | -357.2 | -68.64 | 224.4 | 385.3 |
| Net income 1 | 309.6 | 353.5 | 304.9 | 281.6 | -645.5 | -217.2 | 57.35 | 180.7 |
| Net Debt 1 | 334.4 | 643.1 | 1,039 | 1,350 | 2,292 | 1,410 | 1,320 | 1,177 |
| Reference price 2 | 107.50 | 56.70 | 50.52 | 44.36 | 22.30 | 23.83 | 23.83 | 23.83 |
| Nbr of stocks (in thousands) | 149,584 | 149,606 | 149,767 | 147,676 | 145,446 | 147,209 | - | - |
| Announcement Date | 2/23/22 | 3/1/23 | 2/9/24 | 3/12/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -16.16x | 0.71x | 15.42x | -.--% | 4.08B | |
| 19.09x | 2.91x | 9.63x | 3.05% | 246B | |
| 19x | 2.5x | 12.67x | 1.1% | 20.93B | |
| 19.21x | 3.68x | 9.06x | 3.03% | 14.49B | |
| 10.08x | 0.9x | 4.65x | -.--% | 11.14B | |
| 19.61x | 2.21x | 8.68x | 1.9% | 9.89B | |
| 13.67x | 1.38x | 9.05x | 2.84% | 8.1B | |
| 10.18x | 1.33x | 5.79x | 7.68% | 6.45B | |
| Average | 11.84x | 1.95x | 9.37x | 2.45% | 40.12B | |
| Weighted average by Cap. | 18.03x | 2.73x | 9.58x | 2.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PUM Stock
- Valuation PUMA SE
Select your edition
All financial news and data tailored to specific country editions
