|
Real-time Estimate
Tradegate
04:18:22 2026-08-13 EDT
|
5-day change | 1st Jan Change | ||
| 26.72 EUR | +0.13% |
|
-2.38% | +19.55% |
Company Valuation: PUMA SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,080 | 8,483 | 7,566 | 6,551 | 3,243 | 3,929 | - | - |
| Change | - | -47.25% | -10.8% | -13.42% | -50.49% | 21.14% | - | - |
| Enterprise Value (EV) 1 | 16,415 | 9,126 | 8,605 | 7,901 | 5,536 | 5,341 | 5,257 | 5,114 |
| Change | - | -44.4% | -5.7% | -8.18% | -29.94% | -3.52% | -1.58% | -2.71% |
| P/E | 51.9x | 24x | 24.9x | 23.5x | -5.09x | -18.1x | 75.6x | 22.9x |
| PBR | 7.27x | 3.44x | 2.96x | 2.33x | 1.86x | 2.46x | 2.4x | 2.17x |
| PEG | - | 1.7x | -1.8x | -3.41x | 0x | 0.3x | -1x | 0x |
| Capitalization / Revenue | 2.36x | 1x | 0.88x | 0.74x | 0.44x | 0.57x | 0.53x | 0.5x |
| EV / Revenue | 2.41x | 1.08x | 1x | 0.9x | 0.76x | 0.77x | 0.71x | 0.65x |
| EV / EBITDA | 19x | 9.13x | 8.9x | 8.14x | 47.7x | 16.1x | 8.28x | 6.48x |
| EV / EBIT | 29.5x | 14.2x | 13.8x | 12.7x | -15.5x | -78.6x | 23.2x | 13.3x |
| EV / FCF | 63.7x | 59x | 24.4x | 18.3x | -10.5x | 214x | 90.6x | 29.5x |
| FCF Yield | 1.57% | 1.7% | 4.1% | 5.46% | -9.49% | 0.47% | 1.1% | 3.39% |
| Dividend per Share 2 | 0.72 | 0.82 | 0.82 | 0.61 | - | - | 0.083 | 0.3108 |
| Rate of return | 0.67% | 1.45% | 1.62% | 1.38% | - | - | 0.31% | 1.16% |
| EPS 2 | 2.07 | 2.36 | 2.03 | 1.89 | -4.38 | -1.474 | 0.3532 | 1.164 |
| Distribution rate | 34.8% | 34.7% | 40.4% | 32.3% | - | - | 23.5% | 26.7% |
| Net sales 1 | 6,805 | 8,465 | 8,602 | 8,817 | 7,296 | 6,935 | 7,377 | 7,871 |
| EBITDA 1 | 862.8 | 999.3 | 967.1 | 970.7 | 116 | 332.4 | 634.6 | 789.4 |
| EBIT 1 | 557.1 | 640.6 | 621.6 | 622 | -357.2 | -67.94 | 227 | 383.5 |
| Net income 1 | 309.6 | 353.5 | 304.9 | 281.6 | -645.5 | -217.3 | 52.04 | 171.7 |
| Net Debt 1 | 334.4 | 643.1 | 1,039 | 1,350 | 2,292 | 1,412 | 1,328 | 1,185 |
| Reference price 2 | 107.50 | 56.70 | 50.52 | 44.36 | 22.30 | 26.69 | 26.69 | 26.69 |
| Nbr of stocks (in thousands) | 149,584 | 149,606 | 149,767 | 147,676 | 145,446 | 147,209 | - | - |
| Announcement Date | 2/23/22 | 3/1/23 | 2/9/24 | 3/12/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -18.11x | 0.77x | 16.07x | -.--% | 4.53B | |
| 20.62x | 3.12x | 10.45x | 2.81% | 265B | |
| 21.44x | 2.81x | 14.24x | 0.97% | 23.62B | |
| 20.79x | 3.99x | 9.83x | 2.74% | 15.58B | |
| 10.95x | 1.07x | 5.12x | -.--% | 13.73B | |
| 21.47x | 2.33x | 9.13x | 1.77% | 10.63B | |
| 14.57x | 1.46x | 9.57x | 2.66% | 8.64B | |
| 10.99x | 1.44x | 6.25x | 7.2% | 6.89B | |
| 13.42x | 0.89x | 8.47x | 2.49% | 5.73B | |
| Average | 12.90x | 1.99x | 9.90x | 2.29% | 39.33B | |
| Weighted average by Cap. | 19.38x | 2.90x | 10.36x | 2.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PUM Stock
- Valuation PUMA SE
Select your edition
All financial news and data tailored to specific country editions
