|
Market Closed -
Xetra
11:35:14 2026-09-14 EDT
|
Pre-market 01:19:44 | |||
| 21.71 EUR | +0.09% |
|
21.68 | -0.12% |
| 09-11 | PUMA SE : Gets a Neutral rating from RBC | ZD |
| 09-11 | RBC cuts target for Puma SE to €23, 'Sector Perform' | DP |
Company Valuation: PUMA SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,080 | 8,483 | 7,566 | 6,551 | 3,243 | 3,196 | - | - |
| Change | - | -47.25% | -10.8% | -13.42% | -50.49% | -1.47% | - | - |
| Enterprise Value (EV) 1 | 16,415 | 9,126 | 8,605 | 7,901 | 5,536 | 4,648 | 4,564 | 4,426 |
| Change | - | -44.4% | -5.7% | -8.18% | -29.94% | -16.04% | -1.8% | -3.02% |
| P/E | 51.9x | 24x | 24.9x | 23.5x | -5.09x | -14.7x | 56x | 17.8x |
| PBR | 7.27x | 3.44x | 2.96x | 2.33x | 1.86x | 2x | 1.95x | 1.77x |
| PEG | - | 1.7x | -1.8x | -3.41x | 0x | 0.2x | -0x | 0x |
| Capitalization / Revenue | 2.36x | 1x | 0.88x | 0.74x | 0.44x | 0.46x | 0.44x | 0.41x |
| EV / Revenue | 2.41x | 1.08x | 1x | 0.9x | 0.76x | 0.67x | 0.62x | 0.57x |
| EV / EBITDA | 19x | 9.13x | 8.9x | 8.14x | 47.7x | 14.7x | 7.41x | 5.67x |
| EV / EBIT | 29.5x | 14.2x | 13.8x | 12.7x | -15.5x | -64.1x | 21.1x | 11.8x |
| EV / FCF | 63.7x | 59x | 24.4x | 18.3x | -10.5x | 34x | 34x | 17x |
| FCF Yield | 1.57% | 1.7% | 4.1% | 5.46% | -9.49% | 2.94% | 2.94% | 5.88% |
| Dividend per Share 2 | 0.72 | 0.82 | 0.82 | 0.61 | - | - | 0.074 | 0.3029 |
| Rate of return | 0.67% | 1.45% | 1.62% | 1.38% | - | - | 0.34% | 1.4% |
| EPS 2 | 2.07 | 2.36 | 2.03 | 1.89 | -4.38 | -1.473 | 0.3874 | 1.221 |
| Distribution rate | 34.8% | 34.7% | 40.4% | 32.3% | - | - | 19.1% | 24.8% |
| Net sales 1 | 6,805 | 8,465 | 8,602 | 8,817 | 7,296 | 6,912 | 7,305 | 7,792 |
| EBITDA 1 | 862.8 | 999.3 | 967.1 | 970.7 | 116 | 315.2 | 616.3 | 781.1 |
| EBIT 1 | 557.1 | 640.6 | 621.6 | 622 | -357.2 | -72.49 | 216.1 | 374.1 |
| Net income 1 | 309.6 | 353.5 | 304.9 | 281.6 | -645.5 | -216.9 | 56.95 | 179.5 |
| Net Debt 1 | 334.4 | 643.1 | 1,039 | 1,350 | 2,292 | 1,452 | 1,368 | 1,230 |
| Reference price 2 | 107.50 | 56.70 | 50.52 | 44.36 | 22.30 | 21.71 | 21.71 | 21.71 |
| Nbr of stocks (in thousands) | 149,584 | 149,606 | 149,767 | 147,676 | 145,446 | 147,209 | - | - |
| Announcement Date | 2/23/22 | 3/1/23 | 2/9/24 | 3/12/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -14.73x | 0.67x | 14.74x | -.--% | 3.69B | |
| 18.49x | 2.82x | 9.31x | 3.16% | 238B | |
| 18.34x | 2.42x | 12.24x | 1.14% | 20.34B | |
| 18.71x | 3.58x | 8.84x | 3.12% | 13.92B | |
| 10.28x | 0.89x | 4.55x | -.--% | 11.1B | |
| 17.78x | 2.05x | 8.08x | 2.1% | 8.78B | |
| 13.09x | 1.33x | 8.72x | 2.96% | 7.79B | |
| 10.19x | 1.33x | 5.81x | 7.67% | 6.47B | |
| Average | 11.52x | 1.89x | 9.04x | 2.52% | 38.71B | |
| Weighted average by Cap. | 17.47x | 2.64x | 9.25x | 2.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PUM Stock
- Valuation PUMA SE
Select your edition
All financial news and data tailored to specific country editions
