|
Market Closed -
Xetra
11:35:08 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 24.24 EUR | +0.21% |
|
+5.48% | +8.70% |
| 10-14 | PUMA SE : Gets a Buy rating from Berenberg | ZD |
| 10-12 | Berenberg still confident in Puma's turnaround |  |
Company Valuation: PUMA SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,080 | 8,483 | 7,566 | 6,551 | 3,243 | 3,568 | - | - |
| Change | - | -47.25% | -10.8% | -13.42% | -50.49% | 10.02% | - | - |
| Enterprise Value (EV) 1 | 16,415 | 9,126 | 8,605 | 7,901 | 5,536 | 5,138 | 5,047 | 4,911 |
| Change | - | -44.4% | -5.7% | -8.18% | -29.94% | -7.18% | -1.78% | -2.7% |
| P/E | 51.9x | 24x | 24.9x | 23.5x | -5.09x | -16.6x | 68x | 20.6x |
| PBR | 7.27x | 3.44x | 2.96x | 2.33x | 1.86x | 2.24x | 2.2x | 2x |
| PEG | - | 1.7x | -1.8x | -3.41x | 0x | 0.2x | -1x | 0x |
| Capitalization / Revenue | 2.36x | 1x | 0.88x | 0.74x | 0.44x | 0.52x | 0.49x | 0.46x |
| EV / Revenue | 2.41x | 1.08x | 1x | 0.9x | 0.76x | 0.74x | 0.69x | 0.64x |
| EV / EBITDA | 19x | 9.13x | 8.9x | 8.14x | 47.7x | 16.2x | 8.38x | 6.37x |
| EV / EBIT | 29.5x | 14.2x | 13.8x | 12.7x | -15.5x | -64.2x | 25.7x | 13.8x |
| EV / FCF | 63.7x | 59x | 24.4x | 18.3x | -10.5x | 28x | 34.7x | 19.8x |
| FCF Yield | 1.57% | 1.7% | 4.1% | 5.46% | -9.49% | 3.57% | 2.88% | 5.04% |
| Dividend per Share 2 | 0.72 | 0.82 | 0.82 | 0.61 | - | - | 0.0717 | 0.3039 |
| Rate of return | 0.67% | 1.45% | 1.62% | 1.38% | - | - | 0.3% | 1.25% |
| EPS 2 | 2.07 | 2.36 | 2.03 | 1.89 | -4.38 | -1.457 | 0.3567 | 1.179 |
| Distribution rate | 34.8% | 34.7% | 40.4% | 32.3% | - | - | 20.1% | 25.8% |
| Net sales 1 | 6,805 | 8,465 | 8,602 | 8,817 | 7,296 | 6,909 | 7,284 | 7,731 |
| EBITDA 1 | 862.8 | 999.3 | 967.1 | 970.7 | 116 | 316.9 | 602.3 | 770.9 |
| EBIT 1 | 557.1 | 640.6 | 621.6 | 622 | -357.2 | -80.07 | 196.4 | 357.1 |
| Net income 1 | 309.6 | 353.5 | 304.9 | 281.6 | -645.5 | -219.7 | 55.44 | 174 |
| Net Debt 1 | 334.4 | 643.1 | 1,039 | 1,350 | 2,292 | 1,570 | 1,479 | 1,342 |
| Reference price 2 | 107.50 | 56.70 | 50.52 | 44.36 | 22.30 | 24.24 | 24.24 | 24.24 |
| Nbr of stocks (in thousands) | 149,584 | 149,606 | 149,767 | 147,676 | 145,446 | 147,209 | - | - |
| Announcement Date | 2/23/22 | 3/1/23 | 2/9/24 | 3/12/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -16.64x | 0.74x | 16.22x | -.--% | 4.01B | |
| 29.71x | 1.34x | 18.24x | 4.4% | 55.15B | |
| 17.16x | 1.17x | 8.85x | 2.2% | 31.02B | |
| 26.22x | 3.07x | 13.99x | 0.94% | 20.58B | |
| 11.39x | 1.68x | 7.23x | -.--% | 11.67B | |
| 23.21x | 2.36x | 11.77x | -.--% | 11.61B | |
| 16.86x | 2.66x | 8.7x | -.--% | 6.02B | |
| 9.4x | 1.66x | 6.8x | -.--% | 5.9B | |
| 17.39x | 1.55x | 8.28x | 4.53% | 6.04B | |
| 17.08x | 1.17x | 12.94x | 1.88% | 3.31B | |
| Average | 15.18x | 1.74x | 11.30x | 1.39% | 15.53B | |
| Weighted average by Cap. | 21.66x | 1.69x | 13.13x | 2.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PUM Stock
- Valuation PUMA SE
Select your edition
All financial news and data tailored to specific country editions
