Company Valuation: Pulz Electronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 59.97 53.16 201.7 477 1,363 910.5
Change - -11.36% 279.49% 136.49% 185.71% -33.2%
Enterprise Value (EV) 1 25.35 29.52 163.5 457.8 1,306 827.5
Change - 16.48% 453.9% 179.93% 185.31% -36.64%
P/E 2.8x -16.4x 15.4x 7.07x 16.5x 21.9x
PBR 0.45x 0.41x 1.42x 2.28x 4.67x 2.73x
PEG - 0x -0x 0x 0.7x -0.4x
Capitalization / Revenue 0.19x 0.59x 1.02x 1.06x 2.93x 2.44x
EV / Revenue 0.08x 0.33x 0.83x 1.02x 2.81x 2.21x
EV / EBITDA 0.94x -4.11x 10x 5.13x 12.5x 9.34x
EV / EBIT 1.15x -2.4x 14.1x 5.55x 13.4x 10.1x
EV / FCF 2.55x -1.24x 20.9x -14.9x 67.9x 13.5x
FCF Yield 39.2% -80.4% 4.79% -6.73% 1.47% 7.42%
Dividend per Share 2 0.0625 - - 0.025 - -
Rate of return 2.27% - - 0.11% - -
EPS 2 0.9825 -0.1489 0.602 3.092 3.797 1.91
Distribution rate 6.36% - - 0.81% - -
Net sales 1 311.8 89.51 197.1 448.9 465.1 373.8
EBITDA 1 27.09 -7.191 16.3 89.18 104.5 88.57
EBIT 1 21.99 -12.29 11.62 82.54 97.8 81.85
Net income 1 21.45 -3.248 13.13 67.43 82.8 41.67
Net Debt 1 -34.62 -23.63 -38.2 -19.29 -56.97 -83.03
Reference price 2 2.75 2.44 9.25 21.88 62.50 41.75
Nbr of stocks (in thousands) 21,808 21,808 21,808 21,808 21,808 21,808
Announcement Date 11/25/20 8/27/21 5/30/22 9/5/23 9/5/24 9/6/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.91M
16.96x1.52x7.4x0.95% 134B
21.78x1.37x10.17x1.3% 65.04B
14.69x0.33x3.99x0.87% 20.8B
20.81x - - - 5.37B
32.05x - - 1.7% 3.6B
26.75x1.72x12.33x2.08% 3.28B
36.73x - - 0.82% 2.64B
11.38x0.4x8.92x-.--% 2.6B
Average 22.64x 1.07x 8.56x 1.1% 26.42B
Weighted average by Cap. 18.69x 1.36x 7.97x 1.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PULZ Stock
  4. Valuation Pulz Electronics Limited