Company Valuation: Publity AG

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024
Market Cap 1 338.4 421 245.5 0.008368
Change - 24.4% -41.7% -100%
Enterprise Value (EV) 1 338.4 421 345.5 224.1
Change - 24.4% -17.94% -35.15%
P/E - - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue 11,770,686x - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT - - - -
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - - - -
Distribution rate - - - -
Net sales 28.75 - - -
EBITDA - - - -
EBIT - - - -
Net income -15.43 -192.5 - -
Net Debt 1 - - 100 224
Reference price 2 20.222222 25.155555 14.666666 0.000500
Nbr of stocks (in thousands) 16,736 16,736 16,736 16,736
Announcement Date 10/4/22 7/10/23 2/23/24 -
1EUR in Million2
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.12x14.39x20.5x2.48% 2.49B
16.73x16.67x22.76x3.81% 2.45B
9.96x13.6x15.52x5.86% 2.41B
-54.01x16.04x18.42x2.03% 2.02B
53.09x3.32x5.1x - 1.06B
12.85x6.46x18.43x4.52% 957M
Average 9.45x 11.75x 16.79x 3.74% 1.9B
Weighted average by Cap. 6.14x 13.31x 17.95x 3.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA