Company Valuation: Publity AG

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024
Market Cap 1 338.4 421 245.5 0.008368
Change - 24.4% -41.7% -100%
Enterprise Value (EV) 1 338.4 421 345.5 224.1
Change - 24.4% -17.94% -35.15%
P/E - - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue 11,770,686x - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT - - - -
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - - - -
Distribution rate - - - -
Net sales 28.75 - - -
EBITDA - - - -
EBIT - - - -
Net income -15.43 -192.5 - -
Net Debt 1 - - 100 224
Reference price 2 20.222222 25.155555 14.666666 0.000500
Nbr of stocks (in thousands) 16,736 16,736 16,736 16,736
Announcement Date 10/4/22 7/10/23 2/23/24 -
1EUR in Million2
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
17.92x14.29x20.35x2.5% 2.47B
16.36x16.45x22.45x3.9% 2.4B
9.62x13.42x15.31x6.06% 2.33B
-54.31x16.08x18.46x2.02% 2.05B
51.02x3.22x4.95x - 1.03B
13.22x6.53x18.62x4.39% 974M
Average 8.97x 11.66x 16.69x 3.77% 1.88B
Weighted average by Cap. 5.35x 13.21x 17.85x 3.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA