Valuation Public Storage NYSE

Stocks

Market Closed - NYSE Other stock markets 16:10:00 2026-06-26 EDT			5-day change	1st Jan Change
18.13 ^USD	-0.60%		-2.32%	-4.58%

06-25	Public Storage Closes New Credit Facilities, Establishes Commercial Paper Program	MT
06-23	The AI Boom Is Starting to Look Expensive

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	56,956	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	25.09%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	67,130	67,781	67,833
Change	-	-23.63%	12.76%	-1.61%	-9.61%	21.02%	0.97%	0.08%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	31x	31.7x	29.5x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	12.4x	13.4x	14.2x
PEG	-	0x	-0.5x	-7.4x	-1.9x	1.9x	-14.7x	3.86x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	11.4x	10.6x	10.5x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	13.4x	12.6x	12.5x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	19x	18x	17.7x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	29.7x	28.6x	27x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12.02	12.27	12.6
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	3.71%	3.78%	3.88%
EPS ²	9.87	23.5	11.06	10.64	9.01	10.46	10.23	11.01
Distribution rate	81.1%	90%	108%	113%	133%	115%	120%	114%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	5,013	5,373	5,438
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,536	3,761	3,833
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,261	2,369	2,514
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,847	1,918	1,988
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	10,174	10,825	10,876
Reference price ²	374.56	280.19	305.00	299.44	259.50	324.39	324.39	324.39
Nbr of stocks (in thousands)	175,355	175,638	175,836	175,183	175,463	175,580	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/24/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EXTRA SPACE STORAGE INC.	32.32x	15.06x	18.44x	4.4%	31.52B
LINEAGE, INC.	-58.51x	3.32x	14.12x	4.85%	10.01B
CUBESMART	28.2x	11.32x	17.87x	5.17%	9.34B
NATIONAL STORAGE AFFILIATES TRUST	55.74x	8.86x	13.85x	5.03%	3.51B
SHURGARD SELF-STORAGE LTD.	9.9x	9.16x	15.55x	4.55%	2.97B
BIG YELLOW GROUP PLC	12.82x	10.7x	17.18x	5.18%	2.38B
SMARTSTOP SELF STORAGE REIT, INC.	64.33x	9.95x	18.66x	4.94%	1.85B
SAFESTORE HOLDINGS PLC	10x	9.57x	16.89x	5.06%	1.79B
ABACUS STORAGE KING	19.52x	12.6x	24.33x	4.51%	1.24B
Average	19.37x	10.06x	17.43x	4.85%	7.18B
Weighted average by Cap.	17.23x	11.59x	17.34x	4.68%