|
Delayed
NYSE
12:30:04 2026-08-13 EDT
|
5-day change | 1st Jan Change | ||
| 21.30 USD | +0.33% |
|
-0.28% | -6.82% |
| 10:02am | S&P 500 CEO pay jumps to record as Musk-inspired compensation plans spread | RE |
| 08:47am | BNP Paribas Adjusts Public Storage PT to $351 From $335, Maintains Outperform Rating | MT |
Company Valuation: Public Storage
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,681 | 49,212 | 53,630 | 52,457 | 45,533 | 60,452 | - | - |
| Change | - | -25.07% | 8.98% | -2.19% | -13.2% | 32.77% | - | - |
| Enterprise Value (EV) 1 | 72,421 | 55,308 | 62,363 | 61,362 | 55,468 | 70,660 | 74,141 | 73,993 |
| Change | - | -23.63% | 12.76% | -1.61% | -9.61% | 27.39% | 4.93% | -0.2% |
| P/E | 37.9x | 11.9x | 27.6x | 28.1x | 28.8x | 32.9x | 33x | 30.1x |
| PBR | 7.04x | 4.87x | 5.35x | 5.41x | 4.92x | 5.06x | 5.44x | 7.82x |
| PEG | - | 0x | -0.5x | -7.4x | -1.9x | 3.65x | -100.33x | 3.1x |
| Capitalization / Revenue | 20.5x | 11.8x | 11.9x | 11.2x | 9.44x | 11.9x | 11.1x | 10.9x |
| EV / Revenue | 22.6x | 13.2x | 13.8x | 13.1x | 11.5x | 13.9x | 13.6x | 13.3x |
| EV / EBITDA | 30.3x | 18.3x | 19.1x | 18.5x | 16.4x | 19.5x | 18.7x | 17.7x |
| EV / EBIT | 43.1x | 26x | 27.2x | 28.1x | 24.8x | 29.7x | 29.7x | 26.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 8 | 21.15 | 12 | 12 | 12 | 12.01 | 12.31 | 12.71 |
| Rate of return | 2.14% | 7.55% | 3.93% | 4.01% | 4.62% | 3.71% | 3.8% | 3.93% |
| EPS 2 | 9.87 | 23.5 | 11.06 | 10.64 | 9.01 | 9.823 | 9.791 | 10.74 |
| Distribution rate | 81.1% | 90% | 108% | 113% | 133% | 122% | 126% | 118% |
| Net sales 1 | 3,204 | 4,182 | 4,518 | 4,696 | 4,824 | 5,067 | 5,445 | 5,563 |
| EBITDA 1 | 2,394 | 3,015 | 3,263 | 3,315 | 3,388 | 3,625 | 3,970 | 4,174 |
| EBIT 1 | 1,681 | 2,126 | 2,293 | 2,186 | 2,236 | 2,376 | 2,497 | 2,752 |
| Net income 1 | 1,732 | 4,142 | 1,949 | 1,873 | 1,586 | 1,832 | 1,996 | 2,122 |
| Net Debt 1 | 6,741 | 6,096 | 8,733 | 8,906 | 9,936 | 10,208 | 13,690 | 13,542 |
| Reference price 2 | 374.56 | 280.19 | 305.00 | 299.44 | 259.50 | 323.58 | 323.58 | 323.58 |
| Nbr of stocks (in thousands) | 175,355 | 175,638 | 175,836 | 175,183 | 175,463 | 186,821 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/20/24 | 2/24/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.94x | 13.95x | 19.49x | 3.71% | 60.45B | |
| 31.4x | 14.57x | 17.68x | 4.42% | 31.01B | |
| -64.33x | 3.16x | 13.36x | 5.16% | 9.45B | |
| 27.05x | 11.24x | 17.9x | 5.17% | 9.28B | |
| 14.84x | 8.7x | 14.87x | 4.91% | 2.78B | |
| 13.38x | 10.49x | 16.88x | 5.3% | 2.37B | |
| 56.5x | 9.49x | 17.94x | 4.76% | 1.87B | |
| 10.32x | 9.54x | 17.31x | 5.06% | 1.82B | |
| 18.1x | 12.06x | 23.19x | 4.86% | 1.18B | |
| Average | 15.58x | 10.35x | 17.62x | 4.82% | 13.36B | |
| Weighted average by Cap. | 23.51x | 12.71x | 18.24x | 4.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSA Stock
- PSA.PRH Stock
- Valuation Public Storage
Select your edition
All financial news and data tailored to specific country editions
