|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 325.94 USD | +0.38% |
|
+5.25% | +25.60% |
| 06-11 | JPMorgan Raises Public Storage Price Target to $338 From $291, Maintains Neutral Rating | MT |
| 06-08 | Evercore ISI Adjusts Public Storage Price Target to $317 From $306, Maintains In Line Rating | MT |
Company Valuation: Public Storage
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,681 | 49,212 | 53,630 | 52,457 | 45,533 | 57,001 | - | - |
| Change | - | -25.07% | 8.98% | -2.19% | -13.2% | 25.19% | - | - |
| Enterprise Value (EV) 1 | 72,421 | 55,308 | 62,363 | 61,362 | 55,468 | 67,175 | 67,826 | 67,878 |
| Change | - | -23.63% | 12.76% | -1.61% | -9.61% | 21.11% | 0.97% | 0.08% |
| P/E Ratio | 37.9x | 11.9x | 27.6x | 28.1x | 28.8x | 31.1x | 31.8x | 29.5x |
| PBR | 7.04x | 4.87x | 5.35x | 5.41x | 4.92x | 8.38x | 9.27x | 10.1x |
| PEG | - | 0x | -0.5x | -7.4x | -1.9x | 2x | -15.46x | 3.79x |
| Capitalization / Revenue | 20.5x | 11.8x | 11.9x | 11.2x | 9.44x | 11.4x | 10.7x | 10.6x |
| EV / Revenue | 22.6x | 13.2x | 13.8x | 13.1x | 11.5x | 13.4x | 12.7x | 12.6x |
| EV / EBITDA | 30.3x | 18.3x | 19.1x | 18.5x | 16.4x | 18.9x | 17.9x | 17.5x |
| EV / EBIT | 43.1x | 26x | 27.2x | 28.1x | 24.8x | 29.4x | 28.2x | 26.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 8 | 21.15 | 12 | 12 | 12 | 12.01 | 12.32 | 12.71 |
| Rate of return | 2.14% | 7.55% | 3.93% | 4.01% | 4.62% | 3.7% | 3.8% | 3.91% |
| EPS 2 | 9.87 | 23.5 | 11.06 | 10.64 | 9.01 | 10.43 | 10.22 | 11.01 |
| Distribution rate | 81.1% | 90% | 108% | 113% | 133% | 115% | 121% | 115% |
| Net sales 1 | 3,204 | 4,182 | 4,518 | 4,696 | 4,824 | 5,001 | 5,323 | 5,374 |
| EBITDA 1 | 2,394 | 3,015 | 3,263 | 3,315 | 3,388 | 3,547 | 3,788 | 3,873 |
| EBIT 1 | 1,681 | 2,126 | 2,293 | 2,186 | 2,236 | 2,284 | 2,403 | 2,536 |
| Net income 1 | 1,732 | 4,142 | 1,949 | 1,873 | 1,586 | 1,844 | 1,908 | 1,979 |
| Net Debt 1 | 6,741 | 6,096 | 8,733 | 8,906 | 9,936 | 10,174 | 10,825 | 10,876 |
| Reference price 2 | 374.56 | 280.19 | 305.00 | 299.44 | 259.50 | 324.71 | 324.71 | 324.71 |
| Nbr of stocks (in thousands) | 175,355 | 175,638 | 175,836 | 175,183 | 175,463 | 175,546 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/20/24 | 2/24/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.13x | 13.45x | 18.94x | 3.7% | 57B | |
| 32.45x | 15.09x | 18.35x | 4.37% | 31.74B | |
| -58.26x | 3.29x | 13.99x | 4.82% | 10.15B | |
| 28.94x | 11.45x | 18.06x | 5.12% | 9.45B | |
| 55.84x | 9.37x | 14.8x | 5.02% | 3.51B | |
| 9x | 8.66x | 14.7x | 5% | 2.72B | |
| 9.52x | 9.86x | 15.83x | 5.71% | 2.18B | |
| 74.79x | 9.8x | 17.73x | 5.1% | 1.79B | |
| 9.77x | 9.45x | 16.32x | 5.18% | 1.77B | |
| 20.02x | 12.79x | 24.69x | 4.4% | 1.29B | |
| Average | 21.32x | 10.32x | 17.34x | 4.84% | 12.16B | |
| Weighted average by Cap. | 23.89x | 12.47x | 18.04x | 4.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSA Stock
- Valuation Public Storage
Select your edition
All financial news and data tailored to specific country editions
