Valuation Public Storage NYSE

Stocks

Market Closed - NYSE Other stock markets 16:10:00 2026-07-22 EDT			5-day change	1st Jan Change
15.12 ^USD	-0.00%		-0.07%	-4.00%

07-22	Public Storage completed the acquisition of National Storage Affiliates Trust from a group of shareholders.	CI
07-22	Public Storage Completes Acquisition of National Storage Affiliates Trust	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	54,728	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	20.2%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	64,899	65,142	65,357
Change	-	-23.63%	12.76%	-1.61%	-9.61%	17%	0.37%	0.33%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	29.8x	30x	27.4x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	11.9x	12.8x	13.5x
PEG	-	0x	-0.5x	-7.4x	-1.9x	1.8x	-37.24x	2.83x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	11.1x	10.5x	10.2x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	13.2x	12.5x	12.2x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	18.4x	17.4x	17.3x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	28.7x	27.5x	26x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12.02	12.3	12.7
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	3.86%	3.95%	4.07%
EPS ²	9.87	23.5	11.06	10.64	9.01	10.47	10.38	11.39
Distribution rate	81.1%	90%	108%	113%	133%	115%	118%	111%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	4,928	5,198	5,341
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,522	3,751	3,768
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,263	2,372	2,518
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,839	1,891	1,993
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	10,171	10,414	10,629
Reference price ²	374.56	280.19	305.00	299.44	259.50	311.70	311.70	311.70
Nbr of stocks (in thousands)	175,355	175,638	175,836	175,183	175,463	175,580	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/24/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EXTRA SPACE STORAGE INC.	31.65x	14.8x	18.12x	4.51%	30.75B
LINEAGE, INC.	-57.91x	3.29x	13.97x	4.91%	9.86B
CUBESMART	27.95x	11.23x	17.78x	5.22%	9.26B
NATIONAL STORAGE AFFILIATES TRUST	44.75x	8.9x	14.15x	5.27%	3.38B
SHURGARD SELF-STORAGE LTD.	15.72x	9.06x	15.44x	4.64%	2.9B
BIG YELLOW GROUP PLC	12.88x	10.17x	16.5x	5.48%	2.27B
SMARTSTOP SELF STORAGE REIT, INC.	66.1x	9.63x	18.74x	4.81%	1.9B
SAFESTORE HOLDINGS PLC	10.12x	9.44x	17.13x	5.15%	1.77B
Average	18.91x	9.57x	16.48x	5%	7.76B
Weighted average by Cap.	16.60x	11.37x	17.00x	4.79%