Valuation Public Storage NYSE

Stocks

Market Closed - NYSE 16:10:00 2026-09-18 EDT			5-day change	1st Jan Change
13.93 ^USD	-0.59%		-2.18%	-9.73%

09-10	Public Storage Prices $288.76 Million Notes Offering	MT
09-02	American Healthcare REIT Appoints Aric Chang as CFO	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	55,366	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	21.6%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	68,149	68,508	68,802
Change	-	-23.63%	12.76%	-1.61%	-9.61%	22.86%	0.53%	0.43%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	29.3x	29.1x	26.9x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	5.31x	5.98x	6.57x
PEG	-	0x	-0.5x	-7.4x	-1.9x	2.4x	30.89x	3.37x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	10.9x	10.2x	9.88x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	13.4x	12.6x	12.3x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	18.7x	17.1x	16.7x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	28.7x	26.3x	25.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12.02	12.31	12.66
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	4.06%	4.15%	4.27%
EPS ²	9.87	23.5	11.06	10.64	9.01	10.1	10.19	11.01
Distribution rate	81.1%	90%	108%	113%	133%	119%	121%	115%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	5,081	5,451	5,601
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,642	3,998	4,122
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,371	2,602	2,744
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,873	2,004	2,107
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	12,783	13,142	13,436
Reference price ²	374.56	280.19	305.00	299.44	259.50	296.31	296.31	296.31
Nbr of stocks (in thousands)	175,355	175,638	175,836	175,183	175,463	186,852	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/24/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PUBLIC STORAGE	29.35x	13.41x	18.71x	4.06%	55.37B
EXTRA SPACE STORAGE INC.	29.19x	14.1x	17.05x	4.77%	28.88B
CUBESMART	25.69x	10.95x	17.54x	5.39%	8.91B
LINEAGE, INC.	-46.76x	2.99x	12.74x	5.8%	8.38B
SHURGARD SELF-STORAGE LTD.	13.46x	8.85x	15.6x	4.95%	2.74B
BIG YELLOW GROUP PLC	12.33x	9.85x	15.84x	5.76%	2.16B
SMARTSTOP SELF STORAGE REIT, INC.	51.7x	9.12x	17.08x	4.91%	1.8B
SAFESTORE HOLDINGS PLC	10.08x	8.82x	16.04x	5.86%	1.55B
STORAGE KING GROUP	12.29x	11.63x	21.84x	4.19%	985M
Average	15.26x	9.97x	16.94x	5.08%	12.31B
Weighted average by Cap.	22.47x	12.27x	17.56x	4.58%