Valuation Public Storage NYSE

Stocks

Market Closed - NYSE 16:00:03 2026-09-01 EDT			5-day change	1st Jan Change
17.04 ^USD	-0.53%		-1.45%	-7.89%

06:13am	Scotiabank Adjusts PT on Public Storage to $343 From $346, Maintains Sector Outperform Rating	MT
05:48am	Mizuho Adjusts Price Target on Public Storage to $319 From $316, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	56,581	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	24.26%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	69,864	70,331	70,496
Change	-	-23.63%	12.76%	-1.61%	-9.61%	25.95%	0.67%	0.23%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	30.2x	30.1x	27.7x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	5.42x	4.92x	6.69x
PEG	-	0x	-0.5x	-7.4x	-1.9x	2.7x	81.13x	3.22x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	11.1x	10.3x	9.91x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	13.7x	12.8x	12.4x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	19.2x	17.7x	16.9x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	29.2x	27.6x	25.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12.02	12.32	12.74
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	3.97%	4.07%	4.21%
EPS ²	9.87	23.5	11.06	10.64	9.01	10.02	10.06	10.92
Distribution rate	81.1%	90%	108%	113%	133%	120%	123%	117%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	5,107	5,512	5,707
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,631	3,971	4,160
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,390	2,546	2,799
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,856	2,004	2,124
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	13,283	13,750	13,915
Reference price ²	374.56	280.19	305.00	299.44	259.50	302.86	302.86	302.86
Nbr of stocks (in thousands)	175,355	175,638	175,836	175,183	175,463	186,821	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/24/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PUBLIC STORAGE	30.33x	13.72x	19.22x	3.97%	56.58B
EXTRA SPACE STORAGE INC.	30.33x	14.37x	17.38x	4.65%	29.6B
CUBESMART	25.83x	10.97x	17.51x	5.36%	8.95B
LINEAGE, INC.	-56.13x	3.06x	12.97x	5.51%	8.83B
SHURGARD SELF-STORAGE LTD.	13.34x	8.66x	15.3x	5.09%	2.69B
BIG YELLOW GROUP PLC	12.63x	10.03x	16.13x	5.62%	2.24B
SMARTSTOP SELF STORAGE REIT, INC.	54.47x	9.27x	17.4x	4.94%	1.8B
SAFESTORE HOLDINGS PLC	10.9x	9.2x	16.71x	5.41%	1.71B
STORAGE KING GROUP	13.23x	12.05x	22.63x	4.04%	1.07B
Average	14.99x	10.15x	17.25x	4.95%	12.61B
Weighted average by Cap.	22.42x	12.49x	17.93x	4.47%