Company Valuation: Public Property Invest ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 17,848 - -
Change - - -
Enterprise Value (EV) 1 45,163 45,082 44,952
Change - -0.18% -0.29%
P/E 16x 12.2x 11.3x
PBR 0.86x 0.84x 0.82x
PEG - 0.4x 1.5x
Capitalization / Revenue 5.06x 4.8x 4.66x
EV / Revenue 12.8x 12.1x 11.7x
EV / EBITDA 17.7x 16.4x 15.9x
EV / EBIT 17.8x 16.6x 15.9x
EV / FCF 19.3x 24.4x 24.3x
FCF Yield 5.18% 4.09% 4.12%
Dividend per Share 3 0.9783 1.098 1.114
Rate of return 5.15% 5.78% 5.86%
EPS 3 1.19 1.559 1.676
Distribution rate 82.2% 70.5% 66.5%
Net sales 1 3,524 3,715 3,826
EBITDA 1 2,552 2,746 2,828
EBIT 1 2,544 2,720 2,821
Net income 1 1,129 1,478 1,589
Net Debt 1 27,315 27,234 27,104
Reference price 3 19.00 19.00 19.00
Nbr of stocks (in thousands) 945,668 - -
Announcement Date - - -
1SEK in Million2NOK in Million3SEK
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 12.81x17.7x - 1.85B
24.9x1.02x12.38x-.--% 43.27B
21.47x0.91x8.52x2.25% 19.09B
15.13x0.59x10.38x-.--% 15.77B
17.92x3.62x11.61x5.56% 11.67B
20.72x8.65x16.41x4.5% 10.27B
42.32x2.48x9.72x-.--% 7.79B
37.57x1.39x13.51x0.86% 6.53B
51.18x1.12x8.52x0.31% 5.15B
35.61x14.78x - 1.78% 4.5B
Average 29.65x 4.74x 12.08x 1.7% 12.59B
Weighted average by Cap. 25.37x 2.59x 11.59x 1.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PUBLI Stock
  4. Valuation Public Property Invest ASA