Company Valuation: Public Property Invest ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 18,151 - -
Change - - -
Enterprise Value (EV) 1 45,466 45,385 45,254
Change - -0.18% -0.29%
P/E 16.4x 12.5x 11.6x
PBR 0.88x 0.86x 0.83x
PEG - 0.4x 1.54x
Capitalization / Revenue 5.16x 4.88x 4.74x
EV / Revenue 12.9x 12.2x 11.8x
EV / EBITDA 17.7x 16.7x 16.3x
EV / EBIT 17.9x 16.7x 16x
EV / FCF 19.4x 24.6x 24.4x
FCF Yield 5.15% 4.06% 4.09%
Dividend per Share 3 0.978 1.1 1.116
Rate of return 5.02% 5.64% 5.73%
EPS 3 1.19 1.562 1.68
Distribution rate 82.2% 70.4% 66.5%
Net sales 1 3,518 3,716 3,827
EBITDA 1 2,575 2,719 2,774
EBIT 1 2,537 2,721 2,822
Net income 1 1,126 1,479 1,589
Net Debt 1 27,315 27,234 27,104
Reference price 3 19.49 19.49 19.49
Nbr of stocks (in thousands) 945,668 - -
Announcement Date - - -
1SEK in Million2NOK in Million3SEK
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.61x0.94x11.35x-.--% 40.14B
20.61x0.79x7.45x2.34% 18.39B
14.41x0.57x9.93x-.--% 15.03B
17.15x3.45x11.06x5.81% 11.17B
19.4x8.27x15.7x4.8% 9.63B
38.53x2.26x8.86x-.--% 7.17B
34.92x1.26x12.44x0.85% 6.51B
49.69x1.1x8.37x0.32% 5B
35.89x14.89x - 1.76% 4.53B
Average 28.02x 3.73x 10.64x 1.77% 13.07B
Weighted average by Cap. 23.44x 2.35x 10.64x 1.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PUBLI Stock
  4. PUBLI Stock
  5. Valuation Public Property Invest ASA