Company Valuation: Public Property Invest ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 17,769 - -
Change - - -
Enterprise Value (EV) 1 45,084 45,003 44,873
Change - -0.18% -0.29%
P/E 15.7x 12x 11.2x
PBR 0.85x 0.83x 0.81x
PEG - 0.4x 1.49x
Capitalization / Revenue 5.04x 4.78x 4.64x
EV / Revenue 12.8x 12.1x 11.7x
EV / EBITDA 17.6x 16.4x 15.9x
EV / EBIT 17.7x 16.5x 15.9x
EV / FCF 19.3x 24.4x 24.2x
FCF Yield 5.19% 4.1% 4.13%
Dividend per Share 3 0.9787 1.097 1.113
Rate of return 5.22% 5.85% 5.94%
EPS 3 1.191 1.557 1.674
Distribution rate 82.2% 70.5% 66.5%
Net sales 1 3,528 3,715 3,826
EBITDA 1 2,556 2,745 2,828
EBIT 1 2,547 2,720 2,821
Net income 1 1,130 1,478 1,588
Net Debt 1 27,315 27,234 27,104
Reference price 3 18.75 18.75 18.75
Nbr of stocks (in thousands) 945,668 - -
Announcement Date - - -
1SEK in Million2NOK in Million3SEK
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.57x0.99x12.01x-.--% 42.91B
21.87x0.93x8.78x2.21% 19.51B
15.03x0.64x10.54x-.--% 16.67B
17.8x3.6x11.53x5.59% 11.63B
20.96x8.72x16.54x4.44% 10.51B
63.73x2.45x9.71x-.--% 7.57B
38.14x1.35x13.17x0.85% 6.33B
38.25x1.15x8.79x0.3% 5.2B
30.64x12.12x - 1.89% 4.23B
Average 30.22x 3.55x 11.38x 1.7% 13.84B
Weighted average by Cap. 26.13x 2.32x 11.41x 1.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PUBLI Stock
  4. PUBLI Stock
  5. Valuation Public Property Invest ASA