Company Valuation: Public Property Invest ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 18,808 - -
Change - - -
Enterprise Value (EV) 1 46,123 46,042 45,889
Change - -0.18% -0.33%
P/E 16.7x 12.8x 11.9x
PBR 0.91x 0.88x 0.85x
PEG - 0.4x 1.58x
Capitalization / Revenue 5.34x 5.06x 4.91x
EV / Revenue 13.1x 12.4x 12x
EV / EBITDA 17.9x 16.9x 16.5x
EV / EBIT 18.1x 16.9x 16.3x
EV / FCF 19.7x 25x 24.8x
FCF Yield 5.07% 4.01% 4.03%
Dividend per Share 3 0.9778 1.098 1.114
Rate of return 4.92% 5.52% 5.6%
EPS 3 1.19 1.559 1.676
Distribution rate 82.2% 70.4% 66.5%
Net sales 1 3,523 3,715 3,827
EBITDA 1 2,575 2,719 2,774
EBIT 1 2,543 2,721 2,822
Net income 1 1,128 1,479 1,589
Net Debt 1 27,315 27,234 27,081
Reference price 3 19.89 19.89 19.89
Nbr of stocks (in thousands) 945,668 - -
Announcement Date - - -
1SEK in Million2NOK in Million3SEK
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.24x0.96x11.65x-.--% 41.28B
22.35x0.91x8.59x2.16% 19.94B
14.7x0.58x10.12x-.--% 15.34B
17.51x3.55x11.33x5.68% 11.48B
19.4x8.27x15.7x4.8% 9.63B
41.43x2.45x9.61x-.--% 7.75B
36.66x1.32x12.99x0.81% 6.83B
51.64x1.13x8.6x0.3% 5.2B
35.15x14.59x - 1.8% 4.44B
Average 29.01x 3.75x 11.07x 1.73% 13.54B
Weighted average by Cap. 24.39x 2.34x 11.04x 1.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PUBLI Stock
  4. PUBLI Stock
  5. Valuation Public Property Invest ASA