Company Valuation: Public Property Invest ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 17,305 - -
Change - - -
Enterprise Value (EV) 1 44,620 44,540 44,409
Change - -0.18% -0.29%
P/E 16x 12.1x 11.3x
PBR 0.86x 0.84x 0.81x
PEG - 0.4x 1.5x
Capitalization / Revenue 4.93x 4.66x 4.52x
EV / Revenue 12.7x 12x 11.6x
EV / EBITDA 17.6x 16.2x 15.7x
EV / EBIT 17.7x 16.4x 15.7x
EV / FCF 19.1x 24.1x 24x
FCF Yield 5.24% 4.14% 4.17%
Dividend per Share 3 0.9801 1.106 1.122
Rate of return 5.13% 5.79% 5.88%
EPS 3 1.193 1.572 1.69
Distribution rate 82.2% 70.4% 66.4%
Net sales 1 3,507 3,714 3,826
EBITDA 1 2,535 2,745 2,828
EBIT 1 2,527 2,720 2,821
Net income 1 1,121 1,478 1,588
Net Debt 1 27,315 27,234 27,104
Reference price 3 19.09 19.09 19.09
Nbr of stocks (in thousands) 945,668 - -
Announcement Date - - -
1SEK in Million2NOK in Million3SEK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.77x0.96x11.56x-.--% 41.19B
19.18x0.88x7.36x2.39% 19.73B
14.65x0.59x9.74x-.--% 16.2B
18.13x3.75x12.24x5.48% 11.88B
20.69x8.71x17.45x4.61% 10.31B
61.36x2.37x9.35x-.--% 7.31B
36.78x1.31x12.79x0.88% 6.1B
35.86x1.11x8.47x0.33% 4.87B
30.44x12.01x - 1.9% 4.2B
Average 28.98x 3.52x 11.12x 1.73% 13.53B
Weighted average by Cap. 24.62x 2.31x 10.99x 1.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PUBLI Stock
  4. PUBLI Stock
  5. Valuation Public Property Invest ASA
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!