|
Market Closed -
BURSA MALAYSIA
04:59:52 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 4.770 MYR | -0.62% |
|
-0.62% | +5.07% |
| 09-08 | Public Bank Plans to Take Hong Kong Unit Private | DJ |
| 09-08 | Public Bank Proposes Privatization of Public Financial | MT |
Company Valuation: Public Bank
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 80,748 | 83,854 | 83,272 | 88,513 | 87,683 | 92,589 | - | - |
| Change | - | 3.85% | -0.69% | 6.29% | -0.94% | 5.6% | - | - |
| Enterprise Value (EV) | 80,748 | 83,854 | 83,272 | 88,513 | 87,683 | 92,589 | 92,589 | 92,589 |
| Change | - | 3.85% | -0.69% | 6.29% | -0.94% | 5.6% | 0% | 0% |
| P/E | 14.3x | 13.7x | 12.5x | 12.4x | 12.1x | 12.5x | 11.7x | 11.1x |
| PBR | 1.68x | 1.67x | 1.52x | 1.54x | 1.46x | 1.47x | 1.41x | 1.35x |
| PEG | - | 1.67x | 1.44x | 1.65x | 7.82x | 6.36x | 1.8x | 1.81x |
| Capitalization / Revenue | 6.44x | 6.24x | 6.36x | 6.32x | 5.97x | 6.1x | 5.77x | 5.45x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 6.1x | 5.77x | 5.45x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.36x | 8.84x | 8.35x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.152 | 0.17 | 0.19 | 0.21 | 0.225 | 0.2764 | 0.2971 | 0.313 |
| Rate of return | 3.65% | 3.94% | 4.43% | 4.61% | 4.96% | 5.79% | 6.23% | 6.56% |
| EPS 2 | 0.2914 | 0.3153 | 0.3426 | 0.3684 | 0.3741 | 0.3814 | 0.4062 | 0.4311 |
| Distribution rate | 52.2% | 53.9% | 55.5% | 57% | 60.1% | 72.4% | 73.1% | 72.6% |
| Net sales 1 | 12,544 | 13,438 | 13,093 | 14,011 | 14,695 | 15,169 | 16,047 | 16,985 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 8,579 | 9,203 | 8,678 | 9,183 | 9,566 | 9,889 | 10,475 | 11,093 |
| Net income 1 | 5,657 | 6,119 | 6,649 | 7,147 | 7,224 | 7,384 | 7,884 | 8,363 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.160 | 4.320 | 4.290 | 4.560 | 4.540 | 4.770 | 4.770 | 4.770 |
| Nbr of stocks (in thousands) | 19,410,692 | 19,410,692 | 19,410,692 | 19,410,692 | 19,313,432 | 19,410,692 | - | - |
| Announcement Date | 2/25/22 | 2/27/23 | 2/28/24 | 2/26/25 | 2/25/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.58x | - | - | 5.76% | 22.73B | |
| 13.84x | - | - | 1.81% | 929B | |
| 6.22x | - | - | 4.97% | 410B | |
| 12.47x | - | - | 2.05% | 407B | |
| 12.55x | - | - | 4.16% | 352B | |
| 6.22x | - | - | 4.95% | 331B | |
| 6.69x | - | - | 4.74% | 298B | |
| 17.55x | - | - | 2.4% | 282B | |
| 14.6x | - | - | 2.7% | 264B | |
| 11.88x | - | - | 2.19% | 263B | |
| Average | 11.46x | 3.57% | 355.75B | |||
| Weighted average by Cap. | 11.57x | 3.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PBBANK Stock
- Valuation Public Bank
Select your edition
All financial news and data tailored to specific country editions
