|
Market Closed -
BURSA MALAYSIA
04:58:49 2026-10-22 EDT
|
5-day change | 1st Jan Change | ||
| 4.710 MYR | -0.42% |
|
-0.63% | +3.74% |
| 10-16 | Public Bank Berhad Provides Earnings Guidance for the Financial Year Ending 31 December 2026 | CI |
| 10-14 | AmInvestment Bank Upgrades Public Bank to Buy From Hold; Price Target is MYR5.60 | MT |
Company Valuation: Public Bank
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 80,748 | 83,854 | 83,272 | 88,513 | 87,683 | 91,813 | - | - |
| Change | - | 3.85% | -0.69% | 6.29% | -0.94% | 4.71% | - | - |
| Enterprise Value (EV) | 80,748 | 83,854 | 83,272 | 88,513 | 87,683 | 91,813 | 91,813 | 91,813 |
| Change | - | 3.85% | -0.69% | 6.29% | -0.94% | 4.71% | 0% | 0% |
| P/E | 14.3x | 13.7x | 12.5x | 12.4x | 12.1x | 12.4x | 11.8x | 11.1x |
| PBR | 1.68x | 1.67x | 1.52x | 1.54x | 1.46x | 1.46x | 1.4x | 1.34x |
| PEG | - | 1.67x | 1.44x | 1.65x | 7.82x | 6.85x | 2.12x | 1.89x |
| Capitalization / Revenue | 6.44x | 6.24x | 6.36x | 6.32x | 5.97x | 6.06x | 5.74x | 5.41x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 6.06x | 5.74x | 5.41x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.31x | 8.77x | 8.31x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.152 | 0.17 | 0.19 | 0.21 | 0.225 | 0.2739 | 0.294 | 0.3122 |
| Rate of return | 3.65% | 3.94% | 4.43% | 4.61% | 4.96% | 5.79% | 6.22% | 6.6% |
| EPS 2 | 0.2914 | 0.3153 | 0.3426 | 0.3684 | 0.3741 | 0.3809 | 0.402 | 0.4256 |
| Distribution rate | 52.2% | 53.9% | 55.5% | 57% | 60.1% | 71.9% | 73.1% | 73.4% |
| Net sales 1 | 12,544 | 13,438 | 13,093 | 14,011 | 14,695 | 15,147 | 15,998 | 16,960 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 8,579 | 9,203 | 8,678 | 9,183 | 9,566 | 9,866 | 10,466 | 11,053 |
| Net income 1 | 5,657 | 6,119 | 6,649 | 7,147 | 7,224 | 7,164 | 7,819 | 8,335 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.160 | 4.320 | 4.290 | 4.560 | 4.540 | 4.730 | 4.730 | 4.730 |
| Nbr of stocks (in thousands) | 19,410,692 | 19,410,692 | 19,410,692 | 19,410,692 | 19,313,432 | 19,410,692 | - | - |
| Announcement Date | 2/25/22 | 2/27/23 | 2/28/24 | 2/26/25 | 2/25/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.42x | - | - | 5.79% | 22.5B | |
| 13.45x | - | - | 1.9% | 890B | |
| 6.13x | - | - | 5.07% | 424B | |
| 6.97x | - | - | 4.6% | 375B | |
| 11.53x | - | - | 2.36% | 352B | |
| 6.26x | - | - | 4.94% | 336B | |
| 6.88x | - | - | 4.61% | 324B | |
| 11.49x | - | - | 4.51% | 321B | |
| 17.47x | - | - | 2.41% | 279B | |
| 11.23x | - | - | 2.3% | 247B | |
| Average | 10.38x | 3.85% | 356.96B | |||
| Weighted average by Cap. | 10.42x | 3.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1295 Stock
- Valuation Public Bank
Select your edition
All financial news and data tailored to specific country editions
