Valuation PT Rig Tenders Indonesia Tbk

Stocks

End-of-day quote INDONESIA S.E. 2026-08-12			5-day change	1st Jan Change
680.00 ^IDR	0.00%		0.00%	-11.11%

04-27	PT Rig Tenders Indonesia Tbk Reports Earnings Results for the Nine Months Ended March 31, 2026	CI
01-28	PT Rig Tenders Indonesia Tbk Reports Earnings Results for the Half Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	123,044	124,263	383,752	282,636	299,692	478,167
Change	-	0.99%	208.82%	-26.35%	6.03%	59.55%
Enterprise Value (EV) ¹	123,042	124,260	383,746	110,992	32,676	108,420
Change	-	0.99%	208.83%	-71.08%	-70.56%	231.8%
P/E	122,871x	-25,849x	159,091x	4.52x	3.79x	5x
PBR	2,763x	3,175x	9,232x	0.42x	0.4x	0.56x
PEG	-	45x	-1,059x	0x	0.1x	0.2x
Capitalization / Revenue	5,226x	7,411x	18,404x	0.83x	0.86x	1.31x
EV / Revenue	5,226x	7,411x	18,403x	0.32x	0.09x	0.3x
EV / EBITDA	13,480x	45,013x	45,175x	0.7x	0.18x	0.57x
EV / EBIT	61,517x	-26,787x	169,749x	1.78x	0.43x	1.17x
EV / FCF	12,007x	-31,868x	134,115x	1.85x	0.68x	1.68x
FCF Yield	0.01%	-0%	0%	54%	147%	59.4%
Dividend per Share ³	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ³	0.001644	-0.007892	0.00396	102.6	129.7	157
Distribution rate	-	-	-	-	-	-
Net sales ¹	23.54	16.77	20.85	341,707	347,990	365,898
EBITDA ¹	9.128	2.761	8.495	158,423	179,044	190,040
EBIT ¹	2	-4.639	2.261	62,243	76,640	92,869
Net income ¹	1.002	-4.808	2.413	62,512	78,977	95,645
Net Debt ¹	-2.432	-2.64	-5.869	-171,645	-267,016	-369,747
Reference price ³	202.00	204.00	630.00	464.00	492.00	785.00
Nbr of stocks (in thousands)	609,130	609,130	609,130	609,130	609,130	609,130
Announcement Date	11/4/20	10/29/21	9/30/22	9/27/23	8/29/24	9/8/25

¹IDR in Million²USD in Million³IDR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PT RIG TENDERS INDONESIA TBK	-	-	-	-	23.17M
AP MOLLER MAERSK	15.06x	0.64x	3.98x	2.31%	37.96B
COSCO SHIPPING HOLDINGS CO., LTD.	9.08x	0.58x	2.36x	5.15%	33.57B
HAPAG-LLOYD AG	152.87x	1.25x	8.08x	1.66%	24.93B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	11.61x	4.39x	8.14x	3.86%	20.38B
NIPPON YUSEN KABUSHIKI KAISHA	9.93x	1.42x	10.85x	4.3%	15.53B
HMM CO.,LTD	11.65x	0.91x	4.08x	3.08%	14.21B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	12.5x	3.72x	10.23x	6.49%	14.06B
MITSUI O.S.K. LINES, LTD.	8.71x	2.05x	13.98x	3.32%	13.31B
ADNOC LOGISTICS & SERVICES PLC	9.81x	2.74x	7.08x	2.8%	12.83B
Average	26.80x	1.97x	7.64x	3.66%	18.68B
Weighted average by Cap.	30.31x	1.68x	6.67x	3.55%