Income Statement PT Chitose Internasional Tbk

Stocks

CINT

ID1000131907

Business Support Supplies

End-of-day quote INDONESIA S.E. 2026-08-12			5-day change	1st Jan Change
176.00 ^IDR	+1.73%		-2.22%	-27.87%

07-30	PT Chitose Internasional Tbk Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-30	PT Chitose Internasional Tbk Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

ac1ffc12096ddf2674.UaktfdJdpnQqIUpUqzdHogOcaN-L_nr23mOYdkG9Ymk.ZoREMZpvyCJPQx0y0U9z1mvOGOrthAO-izXpEiPqAAca-lslgxDvAntQGw

Published financial data: PT CHITOSE INTERNASIONAL TBK

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021	2022	2023	2024	2025
Revenues	287B	438B	457B	462B	519B
Total Revenues	287B	438B	457B	462B	519B
Cost of Goods Sold, Total	296B	298B	309B	311B	340B
Gross Profit	-8.48B	140B	148B	151B	179B
Selling General & Admin Expenses, Total	83.25B	127B	124B	120B	133B
Provision for Bad Debts	-	-	-421M	-289M	-615M
Other Operating Expenses	1.76B	2.43B	1.27B	1.79B	2.42B
Other Operating Expenses, Total	85.02B	129B	125B	122B	135B
Operating Income	-93.49B	10.5B	23.13B	29.11B	44.01B
Interest Expense, Total	-6.44B	-6.12B	-6.64B	-5.78B	-4.89B
Interest And Investment Income	209M	124M	109M	92.44M	193M
Net Interest Expenses	-6.23B	-5.99B	-6.53B	-5.69B	-4.7B
Income (Loss) On Equity Invest.	-1.64B	-7.43B	-1.91B	-1.42B	-
Currency Exchange Gains (Loss)	-736M	949M	74.34M	292M	271M
Other Non Operating Income (Expenses)	2.88B	339M	571M	777M	864M
EBT, Excl. Unusual Items	-99.23B	-1.63B	15.33B	23.06B	40.44B
Gain (Loss) On Sale Of Assets	-	87.54M	557M	-373M	581M
Asset Writedown	-	-	-307M	-	-
Insurance Settlements	-	-	-	235M	-
EBT, Incl. Unusual Items	-99.23B	-1.54B	15.58B	22.92B	41.03B
Income Tax Expense	-1.01B	5.99B	9.72B	4.87B	7.64B
Earnings From Continuing Operations	-98.21B	-7.53B	5.86B	18.06B	33.39B
Net Income to Company	-98.21B	-7.53B	5.86B	18.06B	33.39B
Minority Interest	-654M	-1.56B	-1.66B	-2.25B	-3.01B
Net Income - (IS)	-98.86B	-9.09B	4.2B	15.8B	30.38B
Net Income to Common Incl Extra Items	-98.86B	-9.09B	4.2B	15.8B	30.38B
Net Income to Common Excl. Extra Items	-98.86B	-9.09B	4.2B	15.8B	30.38B
Per Share Items
Net EPS - Basic	-98.86	-9.09	4.2	15.8	30.38
Basic EPS - Continuing Operations	-98.86	-9.09	4.2	15.8	30.38
Basic Weighted Average Shares Outstanding	1B	1B	1B	1B	1B
Net EPS - Diluted	-98.86	-9.09	4.2	15.8	30.38
Diluted EPS - Continuing Operations	-98.86	-9.09	4.2	15.8	30.38
Diluted Weighted Average Shares Outstanding	1B	1B	1B	1B	1B
Normalized Basic EPS	-62.67	-2.58	7.93	12.16	22.27
Normalized Diluted EPS	-62.67	-2.58	7.93	12.16	22.27
Dividend Per Share	1	1	5	10	-
Payout Ratio	-1.01	-11	23.79	31.64	32.8
Supplemental Items
EBITDA	-81.97B	25.56B	31.36B	39.41B	53.9B
EBITA	-93.49B	10.5B	23.13B	29.11B	44.01B
EBIT	-93.49B	10.5B	23.13B	29.11B	44.01B
EBITDAR	-	-	31.61B	39.84B	54.17B
Effective Tax Rate - (Ratio)	1.02	-387.9	62.39	21.23	18.61
Current Domestic Taxes	1.45B	3.95B	6.99B	4.92B	6.08B
Total Current Taxes	1.45B	3.95B	6.99B	4.92B	6.08B
Deferred Domestic Taxes	-2.47B	2.04B	2.74B	-55.48M	1.56B
Total Deferred Taxes	-2.47B	2.04B	2.74B	-55.48M	1.56B
Normalized Net Income	-62.67B	-2.58B	7.93B	12.16B	22.27B
Interest on Long-Term Debt	2.81B	1.13B	145M	157M	240M
Non-Cash Pension Expense	395M	-	-164M	-	-
Supplemental Operating Expense Items
Advertising Expense	4.49B	5.02B	6.25B	3.98B	4.48B
Selling and Marketing Expenses	29.42B	69.03B	73.4B	64.47B	77.78B
General and Administrative Expenses	53.84B	58.01B	50.56B	55.15B	54.72B
Net Rental Expense, Total	-	-	248M	425M	274M
Imputed Operating Lease Interest Expense	-	-	210M	429M	262M
Imputed Operating Lease Depreciation	-	-	38.06M	-3.81M	12.36M
Maintenance & Repair Expenses, Total	1.62B	2.72B	1.86B	2.08B	3.14B

Fiscal Period: December	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	33.76B	34.72B	29.82B	42.19B	59.16B
Total Cash And Short Term Investments	33.76B	34.72B	29.82B	42.19B	59.16B
Accounts Receivable, Total	28.58B	21.28B	28.2B	29.5B	69.14B
Other Receivables	124M	240M	149M	245M	142M
Total Receivables	28.71B	21.52B	28.35B	29.75B	69.28B
Inventory	91.6B	115B	128B	107B	87.91B
Prepaid Expenses	313M	737M	1.04B	3.09B	763M
Restricted Cash	896M	3.16B	-	836M	106M
Other Current Assets, Total	5.35B	9.87B	10.34B	6.26B	7.69B
Total Current Assets	161B	185B	198B	189B	225B
Gross Property Plant And Equipment	405B	403B	355B	355B	359B
Accumulated Depreciation	-87.41B	-102B	-115B	-121B	-130B
Net Property Plant And Equipment	318B	301B	241B	234B	230B
Long-term Investments	11.97B	4.52B	5.9B	4.52B	4.52B
Other Intangibles, Total	497M	326M	156M	568M	497M
Deferred Tax Assets Long-Term	546M	787M	485M	580M	485M
Other Long-Term Assets, Total	1.2B	289M	289M	58.64M	-
Total Assets	493B	492B	445B	429B	460B
Liabilities
Accounts Payable, Total	75.42B	50.62B	71.05B	58.27B	65.4B
Accrued Expenses, Total	5.11B	6.9B	4.44B	4.05B	4.44B
Short-term Borrowings	28.3B	68.81B	53.17B	36.08B	41.76B
Current Portion of Long-Term Debt	-	-	-	-	598M
Current Portion of Leases	6.58B	2.32B	460M	950M	1.06B
Current Income Taxes Payable	1.06B	1.75B	2.21B	1.69B	2.48B
Unearned Revenue Current, Total	4.47B	1.32B	5.97B	7.35B	753M
Other Current Liabilities	687M	734M	628M	1.04B	1.26B
Total Current Liabilities	122B	132B	138B	109B	118B
Long-Term Debt	-	-	-	-	368M
Long-Term Leases	2.09B	165M	564M	467M	721M
Pension & Other Post Retirement Benefits	5.64B	5.26B	4.28B	5.31B	6.83B
Deferred Tax Liability Non Current	13.83B	14.12B	10.44B	10.25B	11.1B
Total Liabilities	143B	152B	153B	125B	137B
Common Stock, Total	100B	100B	100B	100B	100B
Additional Paid In Capital	62.89B	62.89B	62.89B	62.89B	62.89B
Retained Earnings	26.67B	24.05B	11.4B	22.6B	42.14B
Comprehensive Income and Other	148B	140B	105B	104B	103B
Total Common Equity	337B	327B	280B	290B	308B
Minority Interest	12.13B	13.45B	12.29B	13.41B	15.22B
Total Equity	350B	340B	292B	303B	323B
Total Liabilities And Equity	493B	492B	445B	429B	460B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	1B	1B	1B	1B	1B
ECS Total Common Shares Outstanding	1B	1B	1B	1B	1B
Book Value / Share	337.38	326.61	279.78	289.75	307.97
Tangible Book Value	337B	326B	280B	289B	307B
Tangible Book Value Per Share	336.88	326.28	279.62	289.18	307.47
Total Debt	36.97B	71.29B	54.19B	37.5B	44.52B
Net Debt	3.21B	36.57B	24.38B	-4.69B	-14.64B
Debt Equivalent of Unfunded Proj. Benefit Obligation	5.64B	-	4.28B	-	-
Debt Equivalent Oper. Leases	-	-	1.98B	3.4B	2.19B
Minority Interest, Total (Incl. Fin. Div)	12.13B	13.45B	12.29B	13.41B	15.22B
Equity Method Investments, Total	7.44B	-	1.38B	-	-
Account Code - Inventory Valuation	5	5	6	6	6
Inventories - Raw Materials, Total	51.08B	54.36B	41.41B	31.47B	27.67B
Inventories - Work In Process, Total	11.54B	10.83B	7.5B	2.88B	3.77B
Inventories - Finished Goods, Total	44.39B	65.6B	89.56B	77.65B	61.75B
Inventories - Others	4.68B	-	3.12B	2.26B	2.52B
Land - (BS)	138B	138B	146B	146B	146B
Buildings, Total	102B	95.39B	96.47B	97.15B	97.7B
Machinery, Total	133B	135B	97.88B	105B	108B
Full Time Employees	404	448	463	432	416
Assets under Capital Lease - Gross	21.36B	21.36B	-	-	-
Assets under Capital Lease - Accumulated Depreciation	-8.32B	-10.42B	-	-	-
Accumulated Allowance for Doubtful Accounts (Supple)	1.62B	1.64B	1.22B	934M	318M

Fiscal Period: December	2021	2022	2023	2024	2025
Net Income	-98.86B	-9.09B	4.2B	15.8B	30.38B
Depreciation & Amortization - CF	12.51B	15.95B	11.45B	11.6B	11.16B
Depreciation & Amortization, Total	12.51B	15.95B	11.45B	11.6B	11.16B
Amortization of Deferred Charges, Total - (CF)	-	-	170M	156M	71.02M
Other Operating Activities, Total	92.94B	-37.17B	5.44B	14.17B	-14.07B
Cash from Operations	6.58B	-30.31B	21.27B	41.73B	27.54B
Capital Expenditure	-4.58B	-3.85B	-2.83B	-3.23B	-5.16B
Sale of Property, Plant, and Equipment	31.99M	6.02B	642M	340M	582M
Cash Acquisitions	-245M	-	-	-	-
Divestitures	-	-	1.05B	-	-
Sale (Purchase) of Intangible assets	-	-	-	-568M	-
Investment in Marketable and Equity Securities, Total	-	-	-3.3B	-	1
Other Investing Activities, Total	1.49B	-2.26B	3.16B	-546M	774M
Cash from Investing	-3.31B	-90.92M	-1.28B	-4B	-3.81B
Short Term Debt Issued, Total	5.16B	173B	126B	74.46B	72.25B
Long-Term Debt Issued, Total	222M	-	-	-	1.18B
Total Debt Issued	5.38B	173B	126B	74.46B	73.43B
Short Term Debt Repaid, Total	-3.13B	-133B	-148B	-88.23B	-77.08B
Long-Term Debt Repaid, Total	-7.94B	-7.63B	-5.89B	-2.1B	-2.47B
Total Debt Repaid	-11.08B	-140B	-154B	-90.32B	-79.55B
Common Dividends Paid	-1B	-1B	-1B	-5B	-9.96B
Common & Preferred Stock Dividends Paid	-1B	-1B	-1B	-5B	-9.96B
Other Financing Activities, Total	-419M	-518M	-1.7B	-1.17B	-1.19B
Cash from Financing	-7.12B	31.36B	-30.61B	-22.03B	-17.27B
Miscellaneous Cash Flow Adjustments	-	-	-669M	-	-
Net Change in Cash	-3.84B	962M	-11.29B	15.69B	6.46B
Supplemental Items
Cash Interest Paid	6.44B	6.55B	6.69B	5.87B	4.99B
Cash Income Tax Paid (Refund)	-3.77B	6.71B	7.05B	9.89B	7.69B
Levered Free Cash Flow	43.04B	-33.85B	24.14B	31.65B	13.76B
Unlevered Free Cash Flow	47.07B	-30.03B	28.29B	35.26B	16.82B
Change In Net Working Capital	-97.57B	48.69B	-5.04B	-9.11B	16.75B
Net Debt Issued / Repaid	-5.7B	32.88B	-27.91B	-15.86B	-6.12B

Fiscal Period: December	2021	2022	2023	2024	2025
Profitability
Return on Assets	-11.8	1.33	3.32	4.16	6.19
Return on Total Capital	-14.35	1.65	4.14	5.3	7.77
Return On Equity %	-26.73	-2.18	2.04	6.07	10.66
Return on Common Equity	-27.77	-2.74	1.53	5.55	10.17
Margin Analysis
Gross Profit Margin %	-2.95	31.98	32.43	32.62	34.44
SG&A Margin	28.99	29.03	27.18	26	25.6
EBITDA Margin %	-28.55	5.84	6.86	8.53	10.39
EBITA Margin %	-32.56	2.4	5.06	6.3	8.49
EBIT Margin %	-32.56	2.4	5.06	6.3	8.49
Income From Continuing Operations Margin %	-34.2	-1.72	1.28	3.91	6.44
Net Income Margin %	-34.43	-2.08	0.92	3.42	5.86
Net Avail. For Common Margin %	-34.43	-2.08	0.92	3.42	5.86
Normalized Net Income Margin	-21.82	-0.59	1.73	2.63	4.29
Levered Free Cash Flow Margin	14.99	-7.74	5.28	6.85	2.65
Unlevered Free Cash Flow Margin	16.39	-6.86	6.19	7.64	3.24
Asset Turnover
Asset Turnover	0.58	0.89	1.05	1.06	1.17
Fixed Assets Turnover	1.03	1.41	1.92	1.95	2.24
Receivables Turnover (Average Receivables)	8.78	17.55	18.47	16	10.51
Inventory Turnover (Average Inventory)	2.47	2.88	2.54	2.64	3.49
Short Term Liquidity
Current Ratio	1.32	1.4	1.43	1.73	1.91
Quick Ratio	0.51	0.42	0.42	0.66	1.09
Operating Cash Flow to Current Liabilities	0.05	-0.23	0.15	0.38	0.23
Days Sales Outstanding (Average Receivables)	41.59	20.8	19.77	22.87	34.72
Days Outstanding Inventory (Average Inventory)	148	126.59	143.77	138.51	104.7
Average Days Payable Outstanding	100.24	71.68	68.91	81.63	70.37
Cash Conversion Cycle (Average Days)	89.35	75.7	94.62	79.75	69.05
Long Term Solvency
Total Debt/Equity	10.58	20.96	18.56	12.37	13.77
Total Debt / Total Capital	9.56	17.33	15.65	11.01	12.11
LT Debt/Equity	0.6	0.05	0.19	0.15	0.34
Long-Term Debt / Total Capital	0.54	0.04	0.16	0.14	0.3
Total Liabilities / Total Assets	29.06	30.89	34.41	29.27	29.74
EBIT / Interest Expense	-14.51	1.72	3.48	5.03	8.99
EBITDA / Interest Expense	-12.57	4.32	5.21	7.04	11.27
(EBITDA - Capex) / Interest Expense	-13.28	3.69	4.78	6.48	10.22
Total Debt / EBITDA	-0.46	2.69	1.57	0.92	0.81
Net Debt / EBITDA	-0.04	1.38	0.7	-0.12	-0.27
Total Debt / (EBITDA - Capex)	-0.43	3.15	1.71	1	0.89
Net Debt / (EBITDA - Capex)	-0.04	1.62	0.77	-0.13	-0.29
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	-13.16	52.4	4.41	1.07	12.29
Gross Profit, 1 Yr. Growth %	-108.87	-1.84K	4.08	1.67	18.54
EBITDA, 1 Yr. Growth %	-470.94	-131.18	35.72	25.68	36.76
EBITA, 1 Yr. Growth %	-1.03K	-111.23	64.17	25.84	51.21
EBIT, 1 Yr. Growth %	-1.03K	-111.23	64.17	25.84	51.21
Earnings From Cont. Operations, 1 Yr. Growth %	-39.53K	-92.33	-241.23	208.1	84.93
Net Income, 1 Yr. Growth %	-9.37K	-90.8	-172.19	275.95	92.24
Normalized Net Income, 1 Yr. Growth %	-1.37K	-95.88	-1.36K	53.44	83.12
Diluted EPS Before Extra, 1 Yr. Growth %	-9.37K	-90.8	-172.19	275.95	92.24
Accounts Receivable, 1 Yr. Growth %	-22.44	-25.54	32.51	4.61	134.35
Inventory, 1 Yr. Growth %	-38.16	25.38	11.74	-16.53	-17.94
Net Property, Plant and Equip., 1 Yr. Growth %	31.54	-5.22	2.02	-2.88	-1.75
Total Assets, 1 Yr. Growth %	-1.07	-0.13	4.42	-3.74	7.31
Tangible Book Value, 1 Yr. Growth %	-9.93	-3.15	4.29	3.42	6.33
Common Equity, 1 Yr. Growth %	-9.96	-3.19	4.22	3.56	6.29
Cash From Operations, 1 Yr. Growth %	-33.59	-560.34	-170.16	96.22	-33.98
Capital Expenditures, 1 Yr. Growth %	49.22	-16.05	-26.53	14.18	59.97
Levered Free Cash Flow, 1 Yr. Growth %	415.02	-177.2	-168.73	31.1	-56.51
Unlevered Free Cash Flow, 1 Yr. Growth %	279.53	-163.79	-190.38	24.64	-52.29
Dividend Per Share, 1 Yr. Growth %	0	0	400	100	-
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-16.05	15.04	26.14	2.72	6.53
Gross Profit, 2 Yr. CAGR %	-72.72	21.03	328.69	2.86	9.78
EBITDA, 2 Yr. CAGR %	70.11	7.54	-38.15	30.6	31.1
EBITA, 2 Yr. CAGR %	137.77	2	-50.26	43.73	37.94
EBIT, 2 Yr. CAGR %	137.77	2	-50.26	43.73	37.94
Earnings From Cont. Operations, 2 Yr. CAGR %	268.79	449.82	-75.57	108.6	138.7
Net Income, 2 Yr. CAGR %	273.62	191.92	-79.38	64.75	168.84
Normalized Net Income, 2 Yr. CAGR %	171.33	-27.56	-64.44	339.69	67.62
Diluted EPS Before Extra, 2 Yr. CAGR %	273.62	191.92	-79.38	64.75	168.84
Accounts Receivable, 2 Yr. CAGR %	-22.75	-24.01	-0.67	17.74	56.57
Inventory, 2 Yr. CAGR %	-20.91	-11.95	18.37	-3.42	-17.24
Net Property, Plant and Equip., 2 Yr. CAGR %	12.84	11.66	-13.01	-0.46	-2.32
Total Assets, 2 Yr. CAGR %	-2.8	-0.6	-4.93	0.26	1.63
Tangible Book Value, 2 Yr. CAGR %	-5.5	-6.6	-8.89	3.85	4.86
Common Equity, 2 Yr. CAGR %	-5.53	-6.64	-8.94	3.89	4.92
Cash From Operations, 2 Yr. CAGR %	83.49	74.85	79.72	17.34	13.8
Capital Expenditures, 2 Yr. CAGR %	-21.21	11.92	-21.47	-8.41	35.15
Levered Free Cash Flow, 2 Yr. CAGR %	184.09	101.26	-25.8	-5.08	-24.49
Unlevered Free Cash Flow, 2 Yr. CAGR %	337.05	55.6	-22.48	6.14	-22.88
Dividend Per Share, 2 Yr. CAGR %	-29.29	0	123.61	216.23	-
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-8.14	2.41	11.38	17.16	5.82
Gross Profit, 3 Yr. CAGR %	-57.72	7.11	15.75	165.35	7.84
EBITDA, 3 Yr. CAGR %	37.06	-3.38	12.38	-21.66	32.62
EBITA, 3 Yr. CAGR %	64.12	-14.04	31.83	-32.23	46.18
EBIT, 3 Yr. CAGR %	64.12	-14.04	31.83	-32.23	46.18
Earnings From Cont. Operations, 3 Yr. CAGR %	93.51	1.4	186.55	-43.14	100.39
Net Income, 3 Yr. CAGR %	97.63	8.69	57.94	-45.73	73.44
Normalized Net Income, 3 Yr. CAGR %	68.64	-32.81	17.22	-42.11	228.35
Diluted EPS Before Extra, 3 Yr. CAGR %	97.63	8.69	57.94	-45.73	73.44
Accounts Receivable, 3 Yr. CAGR %	-12.28	-23.69	-8.53	1.06	48.1
Inventory, 3 Yr. CAGR %	-11.12	-7.78	-4.67	5.36	-8.53
Net Property, Plant and Equip., 3 Yr. CAGR %	7.36	6.47	-0.15	-9.75	-0.89
Total Assets, 3 Yr. CAGR %	0.09	-1.92	-3.66	-4.54	2.56
Tangible Book Value, 3 Yr. CAGR %	-3.6	-4.72	-9.24	-4.96	4.67
Common Equity, 3 Yr. CAGR %	-3.64	-4.76	-9.28	-4.95	4.69
Cash From Operations, 3 Yr. CAGR %	-12.34	149.32	28.97	85.06	-3.14
Capital Expenditures, 3 Yr. CAGR %	-35.34	-19.53	-2.73	-11.03	10.3
Levered Free Cash Flow, 3 Yr. CAGR %	14.99	85.15	42.41	-10.3	-26.82
Unlevered Free Cash Flow, 3 Yr. CAGR %	21.49	130.12	31.64	-9.18	-18.69
Dividend Per Share, 3 Yr. CAGR %	-32.83	-20.63	71	115.44	-
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	-2.59	3.19	4.29	2.53	9.42
Gross Profit, 5 Yr. CAGR %	-38.31	2.58	5.73	5.75	13.32
EBITDA, 5 Yr. CAGR %	19.37	-11.31	-0.3	6.83	19.52
EBITA, 5 Yr. CAGR %	30.59	-22.07	1.8	11.97	34.24
EBIT, 5 Yr. CAGR %	30.59	-22.07	1.8	11.97	34.24
Earnings From Cont. Operations, 5 Yr. CAGR %	36.64	-23.98	-15.44	20.12	166.35
Net Income, 5 Yr. CAGR %	38.63	-19.95	-19.98	17.41	95.38
Normalized Net Income, 5 Yr. CAGR %	30.92	-34.83	-9.52	7.39	35.25
Diluted EPS Before Extra, 5 Yr. CAGR %	38.63	-19.95	-19.98	17.41	95.38
Accounts Receivable, 5 Yr. CAGR %	-9.08	-10.85	-7.81	-9.24	13.41
Inventory, 5 Yr. CAGR %	2.81	4.54	-0.33	-6.06	-9.91
Net Property, Plant and Equip., 5 Yr. CAGR %	11.82	5.12	-1.31	-1.32	-1.02
Total Assets, 5 Yr. CAGR %	4.29	0.64	-1.95	-3.85	-1.58
Tangible Book Value, 5 Yr. CAGR %	1.2	-2.51	-5.76	-5.18	-3.84
Common Equity, 5 Yr. CAGR %	1.15	-2.55	-5.8	-5.18	-3.85
Cash From Operations, 5 Yr. CAGR %	-30.21	-1.82	16.82	84.43	22.67
Capital Expenditures, 5 Yr. CAGR %	-32.37	-36.73	-30.11	-15.25	10.95
Levered Free Cash Flow, 5 Yr. CAGR %	59.1	32.48	-3.13	42.78	10.49
Unlevered Free Cash Flow, 5 Yr. CAGR %	55.31	33.53	1.51	70.26	6.29
Dividend Per Share, 5 Yr. CAGR %	-27.52	-34.02	8.67	37.97	-