|
End-of-day quote
INDONESIA S.E.
2026-09-15
|
5-day change | 1st Jan Change | ||
| 5,050.00 IDR | -0.98% |
|
+14.51% | -21.40% |
| 07-14 | Indonesia's Amman Mineral aims to double copper cathode output in 2026 | RE |
| 06-29 | Danareksa Starts Amman Mineral Internasional at Buy with IDR6,000 Price Target | MT |
Company Valuation: PT Amman Mineral Internasional Tbk
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 471,049,025 | 614,591,895 | 465,249,759 | 365,682,690 | - | - |
| Change | - | 30.47% | -24.3% | -21.4% | - | - |
| Enterprise Value (EV) 1 | 471,049 | 614,592 | 562,605 | 454,879 | 439,436 | 416,879 |
| Change | - | 30.47% | -8.46% | -19.15% | -3.39% | -5.13% |
| P/E | 112x | 58.4x | 110x | 21.1x | 14.1x | 13.2x |
| PBR | 6.57x | 7.23x | 5.15x | 3.22x | 2.66x | 2.2x |
| PEG | -1.5x | 0x | -1.8x | 0x | 0.3x | 1.94x |
| Capitalization / Revenue | 14.6x | 14x | 14.9x | 4.84x | 4.21x | 4.07x |
| EV / Revenue | 14.6x | 14x | 18.1x | 6.02x | 5.06x | 4.64x |
| EV / EBITDA | 30.1x | 26.2x | 36.2x | 12x | 8.69x | 7.87x |
| EV / EBIT | 38.6x | 31.4x | 49.5x | 14.5x | 10.1x | 9.27x |
| EV / FCF | - | - | -18x | 98.5x | 16.4x | 12.9x |
| FCF Yield | - | - | -5.55% | 1.02% | 6.11% | 7.77% |
| Dividend per Share 3 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 3 | 58.31 | 145.1 | 58.19 | 239.8 | 358.1 | 382.5 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 32,308 | 44,016 | 31,162 | 75,522 | 86,810 | 89,870 |
| EBITDA 1 | 15,645 | 23,493 | 15,539 | 37,923 | 50,571 | 52,993 |
| EBIT 1 | 12,190 | 19,579 | 11,368 | 31,294 | 43,588 | 44,995 |
| Net income 1 | 4,006 | 10,525 | 4,211 | 17,414 | 26,033 | 27,754 |
| Net Debt 1 | - | - | 97,355 | 89,196 | 73,753 | 51,196 |
| Reference price 3 | 6,550.00 | 8,475.00 | 6,425.00 | 5,050.00 | 5,050.00 | 5,050.00 |
| Nbr of stocks (in thousands) | 71,915,882 | 72,518,218 | 72,412,414 | 72,412,414 | - | - |
| Announcement Date | 3/27/24 | 3/20/25 | 3/26/26 | - | - | - |
1IDR in Million2IDR in Billions3IDR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.27x | 6.07x | 12.09x | -.--% | 20.91B | |
| 26.33x | 5.09x | 7.75x | 1.71% | 47.66B | |
| 81.86x | 4.58x | 14.03x | 0.03% | 25.17B | |
| 7.79x | 1.41x | 4.25x | 0.48% | 17.74B | |
| 11.75x | - | - | 3.26% | 13.01B | |
| 15.26x | 3.83x | 7.04x | 0.1% | 11.36B | |
| 15.64x | 2.84x | 5.75x | -.--% | 7.63B | |
| 13.98x | 3.33x | 5.76x | 3.12% | 6.99B | |
| 27.36x | - | - | 1.11% | 5.19B | |
| Average | 24.58x | 3.88x | 8.10x | 1.09% | 17.29B | |
| Weighted average by Cap. | 29.45x | 4.35x | 8.84x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMMN Stock
- Valuation PT Amman Mineral Internasional Tbk
Select your edition
All financial news and data tailored to specific country editions
