|
End-of-day quote
INDONESIA S.E.
2026-08-24
|
5-day change | 1st Jan Change | ||
| 4,500.00 IDR | +0.45% |
|
+5.39% | -29.96% |
| 07-14 | Indonesia's Amman Mineral aims to double copper cathode output in 2026 | RE |
| 06-29 | Danareksa Starts Amman Mineral Internasional at Buy with IDR6,000 Price Target | MT |
Company Valuation: PT Amman Mineral Internasional Tbk
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 471,049,025 | 614,591,895 | 465,249,759 | 325,855,862 | - | - |
| Change | - | 30.47% | -24.3% | -29.96% | - | - |
| Enterprise Value (EV) 1 | 471,049 | 614,592 | 562,605 | 415,052 | 399,609 | 377,052 |
| Change | - | 30.47% | -8.46% | -26.23% | -3.72% | -5.64% |
| P/E | 112x | 58.4x | 110x | 18.8x | 12.6x | 11.8x |
| PBR | 6.57x | 7.23x | 5.15x | 2.87x | 2.37x | 1.96x |
| PEG | -1.5x | 0x | -1.8x | 0x | 0.3x | 1.73x |
| Capitalization / Revenue | 14.6x | 14x | 14.9x | 4.32x | 3.76x | 3.63x |
| EV / Revenue | 14.6x | 14x | 18.1x | 5.5x | 4.61x | 4.2x |
| EV / EBITDA | 30.1x | 26.2x | 36.2x | 11x | 7.91x | 7.12x |
| EV / EBIT | 38.6x | 31.4x | 49.5x | 13.3x | 9.17x | 8.39x |
| EV / FCF | - | - | -18x | 89.8x | 14.9x | 11.6x |
| FCF Yield | - | - | -5.55% | 1.11% | 6.72% | 8.59% |
| Dividend per Share 3 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 3 | 58.31 | 145.1 | 58.19 | 239.8 | 358.1 | 382.5 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 32,308 | 44,016 | 31,162 | 75,460 | 86,746 | 89,796 |
| EBITDA 1 | 15,645 | 23,493 | 15,539 | 37,900 | 50,537 | 52,953 |
| EBIT 1 | 12,190 | 19,579 | 11,368 | 31,275 | 43,557 | 44,959 |
| Net income 1 | 4,006 | 10,525 | 4,211 | 17,414 | 26,033 | 27,754 |
| Net Debt 1 | - | - | 97,355 | 89,196 | 73,753 | 51,196 |
| Reference price 3 | 6,550.00 | 8,475.00 | 6,425.00 | 4,500.00 | 4,500.00 | 4,500.00 |
| Nbr of stocks (in thousands) | 71,915,882 | 72,518,218 | 72,412,414 | 72,412,414 | - | - |
| Announcement Date | 3/27/24 | 3/20/25 | 3/26/26 | - | - | - |
1IDR in Million2IDR in Billions3IDR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.68x | 5.48x | 10.91x | -.--% | 18.38B | |
| 29.14x | 5.56x | 8.47x | 1.55% | 52.47B | |
| 96.31x | 5.1x | 15.63x | 0.03% | 28.58B | |
| 8.09x | 1.47x | 4.39x | 0.52% | 18.54B | |
| 12.14x | - | - | 3.16% | 13.42B | |
| 17.95x | 4.52x | 8.35x | 0.09% | 13.34B | |
| 17.99x | 3.3x | 6.7x | -.--% | 8.92B | |
| 20.28x | 4.13x | 7.87x | 1.04% | 7.32B | |
| Average | 27.57x | 4.22x | 8.90x | 0.8% | 20.12B | |
| Weighted average by Cap. | 34.08x | 4.64x | 9.50x | 0.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMMN Stock
- Valuation PT Amman Mineral Internasional Tbk
Select your edition
All financial news and data tailored to specific country editions
