Valuation Psychemedics Corporation

Stocks

Delayed OTC Markets 14:44:37 2026-06-26 EDT			5-day change	1st Jan Change
2.490 ^USD	+13.18%		-.--%	+55.62%

25-03-24	Tranche Update on Psychemedics Corporation's Equity Buyback Plan announced on March 18, 2008.	CI
25-03-24	Psychemedics Corporation Reports Earnings Results for the Full Year Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	50.48	28.13	38.91	27.69	17.17	13.68
Change	-	-44.28%	38.31%	-28.84%	-37.97%	-20.34%
Enterprise Value (EV) ¹	49.16	34.2	42.04	26.51	17.51	13.43
Change	-	-30.44%	22.93%	-36.94%	-33.96%	-23.29%
P/E	32.7x	-7.27x	-58.5x	-25.5x	-4.09x	-7x
PBR	3x	2.25x	3.2x	2.59x	2.58x	2.67x
PEG	-	0x	0.7x	-0.4x	-0x	0.1x
Capitalization / Revenue	1.34x	1.32x	1.56x	1.1x	0.78x	0.69x
EV / Revenue	1.3x	1.6x	1.69x	1.05x	0.79x	0.68x
EV / EBITDA	7.91x	-9.17x	16.7x	-30.8x	-12.5x	-15.3x
EV / EBIT	12.9x	-5.64x	201x	-9.2x	-5.99x	-7.09x
EV / FCF	9.54x	-9.36x	9.09x	4.85x	18.9x	7.91x
FCF Yield	10.5%	-10.7%	11%	20.6%	5.29%	12.6%
Dividend per Share ²	0.72	0.18	0.05	0.28	0.07	-
Rate of return	7.87%	3.54%	0.71%	5.71%	2.36%	-
EPS ²	0.2797	-0.7	-0.12	-0.1927	-0.7237	-0.32
Distribution rate	257%	-25.7%	-41.7%	-145%	-9.67%	-
Net sales ¹	37.68	21.36	24.91	25.24	22.1	19.68
EBITDA ¹	6.215	-3.73	2.51	-0.86	-1.402	-0.876
EBIT ¹	3.798	-6.066	0.209	-2.883	-2.921	-1.893
Net income ¹	1.542	-3.859	-0.665	-1.084	-4.154	-1.861
Net Debt ¹	-1.316	6.069	3.135	-1.176	0.334	-0.251
Reference price ²	9.150	5.090	7.020	4.905	2.960	2.240
Nbr of stocks (in thousands)	5,517	5,526	5,542	5,645	5,802	6,107
Announcement Date	2/25/20	3/26/21	3/30/22	3/27/23	3/28/24	3/24/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PSYCHEMEDICS CORPORATION	-	-	-	-	15.26M
CVS HEALTH CORPORATION	13.6x	0.41x	8.58x	2.85%	120B
HCA HEALTHCARE, INC.	15.49x	1.9x	9.5x	0.68%	99.46B
NATERA, INC.	-289.6x	20.1x	-339.84x	-.--%	59.59B
FRESENIUS SE & CO. KGAA	13.63x	1.52x	9.16x	2.56%	28.82B
LABCORP HOLDINGS INC.	23.24x	2.13x	12.2x	0.9%	26.26B
QUEST DIAGNOSTICS INCORPORATED	23.49x	2.62x	13.29x	1.38%	26.37B
TENET HEALTHCARE CORPORATION	8.17x	1.46x	6.62x	-.--%	21.67B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	29.43x	5.37x	22.29x	2.37%	20.08B
REDE D'OR SÃO LUIZ S.A.	20.22x	1.81x	9.1x	3.51%	18.97B
Average	-15.81x	4.15x	-27.68x	1.58%	42.07B
Weighted average by Cap.	-26.90x	4.23x	-39.41x	1.56%